Financials Dios Exploration Inc.

Equities

DOS

CA25455U1003

Gold

Market Closed - Toronto S.E. 17:21:27 14/05/2024 BST 5-day change 1st Jan Change
0.04 CAD +14.29% Intraday chart for Dios Exploration Inc. -11.11% -11.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.596 3.745 10.12 8.029 8.484 5.458
Enterprise Value (EV) 1 3.035 3.621 8.229 6.61 7.583 5.086
P/E ratio -27.9 x 90.1 x -529 x -25.1 x 38.2 x -45 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 2.03 x -29 x -45.4 x -20.5 x -44.1 x -19.9 x
EV / FCF -3.35 x -5.47 x -12.3 x -3.09 x -5.77 x -6.77 x
FCF Yield -29.9% -18.3% -8.14% -32.4% -17.3% -14.8%
Price to Book 1.26 x 1.22 x 1.78 x 1.24 x 1.18 x 0.96 x
Nbr of stocks (in thousands) 71,923 74,907 101,207 114,707 121,207 121,282
Reference price 2 0.0500 0.0500 0.1000 0.0700 0.0700 0.0450
Announcement Date 11/04/19 14/04/20 23/04/21 26/04/22 14/04/23 07/05/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 1.492 -0.1248 -0.1811 -0.3231 -0.172 -0.2556
EBIT 1 -0.1577 -0.127 -0.1833 -0.3233 -0.1724 -0.2562
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.1599 -0.1184 -0.1463 -0.2863 -0.1537 -0.2277
Net income 1 -0.1078 0.0415 -0.0169 -0.284 0.2108 -0.1288
Net margin - - - - - -
EPS 2 -0.001794 0.000555 -0.000189 -0.002786 0.001833 -0.001000
Free Cash Flow 1 -0.9064 -0.6623 -0.6699 -2.141 -1.315 -0.7509
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/04/19 14/04/20 23/04/21 26/04/22 14/04/23 07/05/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.56 0.12 1.89 1.42 0.9 0.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.91 -0.66 -0.67 -2.14 -1.32 -0.75
ROE (net income / shareholders' equity) -4.44% 1.4% -0.39% -4.66% 3.08% -1.8%
ROA (Net income/ Total Assets) -3.78% -2.5% -2.4% -3.05% -1.49% -2.16%
Assets 1 2.853 -1.661 0.7046 9.297 -14.14 5.966
Book Value Per Share 2 0.0400 0.0400 0.0600 0.0600 0.0600 0.0500
Cash Flow per Share 2 0.0100 0 0 0.0100 0 0
Capex 1 0.77 0.7 0.89 1.66 1.47 0.64
Capex / Sales - - - - - -
Announcement Date 11/04/19 14/04/20 23/04/21 26/04/22 14/04/23 07/05/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DOS Stock
  4. Financials Dios Exploration Inc.