|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.18 PHP | +2.93% |
|
-9.11% | -37.16% |
| 07-09 | DigiPlus Interactive Corp. authorizes a Buyback Plan. | CI |
| 07-09 | DigiPlus Interactive Corp. announces an Equity Buyback for PHP 5,360 million worth of its shares. | CI |
Company Valuation: DigiPlus Interactive Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,957 | 35,261 | 119,668 | 73,062 | 46,457 | - | - |
| Change | - | 293.69% | 239.37% | -38.95% | -36.41% | - | - |
| Enterprise Value (EV) 1 | 8,957 | 33,684 | 107,719 | 51,486 | 23,719 | 12,996 | 1,960 |
| Change | - | 276.08% | 219.79% | -52.2% | -53.93% | -45.21% | -84.92% |
| P/E | 11.8x | 7.77x | 9.91x | 5.83x | 3.78x | 3.24x | 2.83x |
| PBR | - | 1.86x | 3.85x | 1.79x | 0.95x | 0.78x | 0.67x |
| PEG | - | 0x | 0x | 4.16x | -1.28x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 1.29x | 1.59x | 0.87x | 0.58x | 0.53x | 0.5x |
| EV / Revenue | - | 1.24x | 1.43x | 0.61x | 0.3x | 0.15x | 0.02x |
| EV / EBITDA | - | 7.05x | 7.73x | 3.62x | 1.75x | 0.83x | 0.11x |
| EV / EBIT | - | 7.86x | 8.37x | 4.08x | 1.93x | 0.91x | 0.12x |
| EV / FCF | - | 8.23x | 7.97x | 3.6x | 2.28x | 0.92x | 0.13x |
| FCF Yield | - | 12.1% | 12.5% | 27.8% | 43.9% | 109% | 778% |
| Dividend per Share 2 | - | - | 0.18 | 0.86 | 0.83 | 0.7767 | 0.92 |
| Rate of return | - | - | 0.66% | 5.31% | 8.15% | 7.63% | 9.04% |
| EPS 2 | 0.2034 | 1.03 | 2.739 | 2.777 | 2.695 | 3.138 | 3.595 |
| Distribution rate | - | - | 6.57% | 31% | 30.8% | 24.8% | 25.6% |
| Net sales 1 | - | 27,251 | 75,223 | 84,166 | 79,925 | 87,963 | 93,319 |
| EBITDA 1 | - | 4,778 | 13,938 | 14,235 | 13,580 | 15,683 | 18,004 |
| EBIT 1 | - | 4,284 | 12,869 | 12,630 | 12,303 | 14,281 | 16,164 |
| Net income 1 | 600.7 | 4,078 | 12,578 | 12,565 | 12,360 | 14,398 | 16,483 |
| Net Debt 1 | - | -1,577 | -11,949 | -21,576 | -22,738 | -33,461 | -44,496 |
| Reference price 2 | 2.41 | 8.00 | 27.15 | 16.20 | 10.18 | 10.18 | 10.18 |
| Nbr of stocks (in thousands) | 3,716,459 | 4,407,659 | 4,407,659 | 4,509,973 | 4,563,533 | - | - |
| Announcement Date | 17/04/23 | 16/04/24 | 07/04/25 | 01/04/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.78x | 0.3x | 1.75x | 8.15% | 754M | |
| 23.7x | 6.1x | 14.3x | 1.65% | 25.45B | |
| 12.87x | 2.11x | 7.5x | 4.89% | 17.64B | |
| 44.89x | 1.53x | 9.94x | -.--% | 17.56B | |
| 13.91x | 2.43x | 9.08x | 7.03% | 14.43B | |
| 11.84x | 5.37x | 8.16x | 4.26% | 13.72B | |
| 95.85x | 1.78x | 15.97x | -.--% | 11.42B | |
| 34.5x | 3.81x | 18.95x | 2.97% | 8.46B | |
| 16.47x | 2.58x | 9.62x | 2.26% | 7.3B | |
| 16.86x | 3.25x | 8.13x | 2.32% | 6.53B | |
| Average | 27.47x | 2.92x | 10.34x | 3.35% | 12.33B | |
| Weighted average by Cap. | 29.22x | 3.41x | 11.20x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUS Stock
- Valuation DigiPlus Interactive Corp.
Select your edition
All financial news and data tailored to specific country editions
