|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.360 SEK | -3.67% |
|
-5.60% | -26.25% |
| 05-04 | Diadrom Holding AB Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 02-05 | Diadrom Plans to Use Capital Raised from Share Issue for Defense Initiative - CEO | FW |
Company Valuation: Diadrom Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 56.94 | 101.6 | 109.2 | 81.92 | 49.52 | 23.3 |
| Change | - | 78.39% | 7.53% | -25% | -39.56% | -52.94% |
| Enterprise Value (EV) 1 | 42.74 | 88.07 | 96.6 | 72.12 | 41.2 | 21.05 |
| Change | - | 106.08% | 9.68% | -25.34% | -42.87% | -48.92% |
| P/E | 37.2x | 14.1x | 10.9x | 12x | -17x | -7.8x |
| PBR | 2.91x | 6.12x | 5.55x | 4.81x | 5.7x | 4.06x |
| PEG | - | 0x | 0.3x | -0.4x | 0x | -3.12x |
| Capitalization / Revenue | 1.47x | 1.91x | 1.54x | 1.04x | 0.76x | 0.5x |
| EV / Revenue | 1.1x | 1.66x | 1.36x | 0.91x | 0.64x | 0.45x |
| EV / EBITDA | -276x | 9.49x | 7.5x | 8.08x | -15.7x | -8.03x |
| EV / EBIT | -98.2x | 9.71x | 7.66x | 8.57x | -13.2x | -7x |
| EV / FCF | 29.4x | 11x | 24.8x | 14.2x | 8.41x | -4.21x |
| FCF Yield | 3.4% | 9.05% | 4.02% | 7.03% | 11.9% | -23.8% |
| Dividend per Share 2 | 0.9 | 0.8 | 1.1 | 0.75 | - | - |
| Rate of return | 11.5% | 5.73% | 7.33% | 6.67% | - | - |
| EPS 2 | 0.21 | 0.99 | 1.38 | 0.94 | -0.4 | -0.41 |
| Distribution rate | 429% | 80.8% | 79.7% | 79.8% | - | - |
| Net sales 1 | 38.82 | 53.07 | 70.77 | 78.82 | 64.74 | 46.7 |
| EBITDA 1 | -0.155 | 9.277 | 12.88 | 8.927 | -2.621 | -2.62 |
| EBIT 1 | -0.435 | 9.074 | 12.61 | 8.413 | -3.117 | -3.007 |
| Net income 1 | 1.563 | 7.19 | 10.02 | 6.822 | -2.902 | -2.95 |
| Net Debt 1 | -14.2 | -13.5 | -12.63 | -9.801 | -8.311 | -2.253 |
| Reference price 2 | 7.820 | 13.950 | 15.000 | 11.250 | 6.800 | 3.200 |
| Nbr of stocks (in thousands) | 7,282 | 7,282 | 7,282 | 7,282 | 7,282 | 7,282 |
| Announcement Date | 17/06/21 | 10/03/22 | 16/03/23 | 12/03/24 | 13/03/25 | 05/05/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.8M | |
| 27.05x | 9.07x | 16.08x | 1.02% | 25.36B | |
| 19.24x | 3.69x | 9.28x | 1.41% | 18.56B | |
| 22.22x | 0.65x | 6.43x | 1.61% | 11.09B | |
| 19.37x | 0.73x | 9.79x | 2.93% | 7.79B | |
| 14.53x | 1.27x | 7.1x | 1.39% | 4.61B | |
| 22.22x | 1.52x | 10.17x | 2.25% | 4.5B | |
| 69.78x | 2.66x | 46.77x | 0.68% | 2.03B | |
| 24.52x | 1x | 11.74x | 0.43% | 1.86B | |
| Average | 27.37x | 2.57x | 14.67x | 1.47% | 8.42B | |
| Weighted average by Cap. | 23.68x | 4.37x | 12.18x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIAH Stock
- Valuation Diadrom Holding AB
Select your edition
All financial news and data tailored to specific country editions
