|
Market Closed -
London S.E.
16:35:06 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 139.50 GBX | -0.36% |
|
-5.74% | -19.83% |
| 10-23 | Five UK stocks exposed to higher interest rates |  |
| 10-22 | Jefferies Downgrades DFS Furniture to Hold, Cuts PT | MT |
Company Valuation: DFS Furniture plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 400.8 | 252.7 | 253.5 | 388.7 | 333.4 | 323.1 | - | - |
| Change | - | -36.97% | 0.34% | 53.33% | -14.23% | -3.08% | - | - |
| Enterprise Value (EV) 1 | 934.7 | 803.2 | 818.4 | 846.9 | 714.7 | 673.1 | 639.6 | 607.9 |
| Change | - | -14.08% | 1.9% | 3.48% | -15.61% | -5.81% | -4.99% | -4.94% |
| P/E | 13.1x | 9.98x | -57.9x | 16.4x | 9.73x | 9.26x | 7.72x | 6.72x |
| PBR | 1.52x | 1.08x | 1.12x | 1.54x | 1.15x | 1.03x | 0.94x | 0.86x |
| PEG | - | -1.01x | 0x | -0x | 0.2x | 5.29x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.35x | 0.23x | 0.26x | 0.38x | 0.32x | 0.3x | 0.29x | 0.29x |
| EV / Revenue | 0.81x | 0.74x | 0.83x | 0.82x | 0.68x | 0.63x | 0.58x | 0.54x |
| EV / EBITDA | 5.31x | 5.1x | 5.76x | 5.39x | 4.39x | 4.1x | 3.72x | 3.4x |
| EV / EBIT | 10.7x | 12.7x | 16.3x | 12.6x | 9.53x | 8.69x | 7.56x | 6.77x |
| EV / FCF | 10.9x | -115x | -81.8x | 14.5x | 17.7x | 18.8x | 15.9x | 17x |
| FCF Yield | 9.15% | -0.87% | -1.22% | 6.91% | 5.64% | 5.32% | 6.3% | 5.87% |
| Dividend per Share 2 | 0.074 | 0.045 | 0.011 | - | 0.03 | 0.0349 | 0.0429 | 0.0569 |
| Rate of return | 4.63% | 4.1% | 1% | - | 2.08% | 2.5% | 3.07% | 4.08% |
| EPS 2 | 0.122 | 0.11 | -0.019 | 0.103 | 0.148 | 0.1506 | 0.1806 | 0.2077 |
| Distribution rate | 60.7% | 40.9% | -57.9% | - | 20.3% | 23.2% | 23.7% | 27.4% |
| Net sales 1 | 1,150 | 1,089 | 987.1 | 1,030 | 1,058 | 1,070 | 1,103 | 1,129 |
| EBITDA 1 | 175.9 | 157.4 | 142 | 157.2 | 162.9 | 164 | 172 | 178.9 |
| EBIT 1 | 87.7 | 63.3 | 50.2 | 67 | 75 | 77.47 | 84.62 | 89.81 |
| Net income 1 | 31.4 | 26.2 | -4.4 | 24.2 | 34.9 | 35.21 | 42.49 | 49.18 |
| Net Debt 1 | 533.9 | 550.5 | 564.9 | 458.2 | 381.3 | 350 | 316.4 | 284.8 |
| Reference price 2 | 1.600 | 1.098 | 1.100 | 1.685 | 1.440 | 1.395 | 1.395 | 1.395 |
| Nbr of stocks (in thousands) | 250,514 | 230,103 | 230,458 | 230,688 | 231,514 | 231,629 | - | - |
| Announcement Date | 15/09/22 | 10/10/23 | 25/09/24 | 25/09/25 | 24/09/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.26x | 0.63x | 4.1x | 2.5% | 432M | |
| 21.88x | 2.11x | 12.44x | 1.05% | 13.61B | |
| 13.19x | 0.75x | 6x | -.--% | 7.54B | |
| 14.85x | 2.8x | 8.41x | 4.52% | 3.29B | |
| 10.88x | 0.81x | 5.8x | 5.61% | 2.8B | |
| 5.48x | 0.32x | 4.48x | 4.26% | 1.49B | |
| 13.14x | 2.11x | 7.19x | 1.07% | 1.51B | |
| 15.55x | 1.75x | 10.66x | 5.51% | 1.43B | |
| Average | 13.03x | 1.41x | 7.38x | 3.06% | 4.01B | |
| Weighted average by Cap. | 16.53x | 1.63x | 9.12x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFS Stock
- Valuation DFS Furniture plc
Select your edition
All financial news and data tailored to specific country editions
