Valuation DexCom, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 16:53:02 24/07/2026 BST			5-day change	1st Jan Change
62.70 ^EUR	+1.46%		-7.19%	+8.73%

07-21	Dexcom Insider Sold Shares Worth $2,041,999, According to a Recent SEC Filing	MT
07-16	Truist Adjusts Price Target on DexCom to $87 From $80, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,042	43,740	47,945	30,377	25,885	27,196	-	-
Change	-	-15.95%	9.61%	-36.64%	-14.79%	5.06%	-	-
Enterprise Value (EV) ¹	52,692	45,068	49,813	31,073	26,209	26,768	25,916	24,813
Change	-	-14.47%	10.53%	-37.62%	-15.65%	2.13%	-3.18%	-4.25%
P/E	346x	138x	95.5x	54.8x	31.8x	28.8x	24.1x	20.1x
PBR	23.1x	20.5x	23.1x	15.1x	9.3x	9.95x	8.54x	6.51x
PEG	-	1x	1.6x	5.94x	0.7x	1.7x	1.2x	1x
Capitalization / Revenue	21.3x	15x	13.2x	7.53x	5.55x	5.21x	4.67x	4.18x
EV / Revenue	21.5x	15.5x	13.8x	7.7x	5.62x	5.12x	4.45x	3.81x
EV / EBITDA	111x	60x	49.1x	28.1x	19.4x	16.3x	13.5x	11.2x
EV / EBIT	142x	92.9x	69.3x	41x	27x	22.1x	18x	14.4x
EV / FCF	989x	148x	97.3x	49.3x	24.3x	26.9x	20.9x	16.4x
FCF Yield	0.1%	0.68%	1.03%	2.03%	4.11%	3.71%	4.8%	6.11%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.3875	0.82	1.3	1.42	2.09	2.448	2.921	3.51
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,448	2,910	3,622	4,033	4,662	5,224	5,827	6,507
EBITDA ¹	472.7	751.6	1,014	1,105	1,349	1,638	1,914	2,209
EBIT ¹	370.7	485.1	718.6	757.1	969.3	1,212	1,438	1,726
Net income ¹	154.7	341.2	541.5	576.2	836.3	959.5	1,157	1,383
Net Debt ¹	650.1	1,328	1,868	695.9	323.2	-428.7	-1,281	-2,383
Reference price ²	134.24	113.24	124.09	77.77	66.37	70.48	70.48	70.48
Nbr of stocks (in thousands)	387,688	386,258	386,374	390,595	390,016	385,873	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ABBOTT LABORATORIES	28.57x	3.95x	15.37x	2.57%	175B
MEDTRONIC PLC	18.61x	3.27x	11.49x	3.63%	105B
CENCORA, INC.	16.97x	0.19x	11.99x	0.78%	59.35B
HOYA CORPORATION	31.34x	7.61x	19.89x	1.28%	50.71B
BECTON, DICKINSON AND COMPANY	38.12x	3.05x	10.41x	2.52%	42.15B
MEDLINE INC.	36.08x	1.33x	11.7x	0.27%	31.82B
WEST PHARMACEUTICAL SERVICES, INC.	41.9x	7.46x	26.85x	0.25%	25.11B
STERIS PLC	23.19x	3.39x	12.2x	1.25%	20.53B
TERUMO CORPORATION	19.04x	2.63x	10.25x	1.65%	19.42B
Average	28.20x	3.65x	14.46x	1.58%	58.84B
Weighted average by Cap.	26.84x	3.61x	14.27x	2.12%