Valuation: Devyani International Limited

Market Cap 148B 1.56B 1.4B 1.29B 1.17B 2.18B 2.22B 15.36B 6.17B 78.09B 5.87B 5.74B 246B P/E 2027 *
439x
P/E 2028 * 111x
Enterprise Value 181B 1.9B 1.7B 1.57B 1.42B 2.65B 2.7B 18.68B 7.5B 94.98B 7.14B 6.99B 300B EV / Sales 2027 *
2.83x
EV / Sales 2028 * 2.45x
Free-Float
34.58%
Yield 2027 *
-
Yield 2028 * -
1 day-0.96%
1 week+2.57%
1 month-7.59%
3 months+5.45%
6 months-3.47%
Current year-18.62%
1 week 115.1
Extreme 115.1
124.3
1 month 113.29
Extreme 113.29
131.45
Current year 91.55
Extreme 91.55
159.66
1 year 91.55
Extreme 91.55
165
3 years 91.55
Extreme 91.55
222.74
5 years 91.55
Extreme 91.55
227.5
10 years 91.55
Extreme 91.55
227.5
Manager TitleAgeSince
Chief Executive Officer 60 31/03/2026
Director of Finance/CFO - 31/03/2026
Chief Operating Officer - 24/05/2026
Director TitleAgeSince
Director/Board Member 62 09/11/2004
Chairman 72 14/07/1996
Director/Board Member 80 20/04/2021
Change 5-day change 1-year change 3-year change Capi.($)
-0.96%+2.57%-25.59%-33.04% 1.56B
+0.29%+3.89%-13.51%-1.54% 183B
-1.74%+2.85%+28.19%+12.39% 118B
+0.39%-0.68%+1.81%+34.08% 57.32B
+0.55%+3.81%+12.44%+28.58% 42.41B
+1.95%+15.88%+0.63%-17.90% 40.34B
-0.82%-3.89%+10.23%+7.75% 25.22B
-0.14%+3.66%+22.21%+51.29% 24.91B
+1.28%+2.78%+5.83%-12.90% 15.59B
-3.68%+2.66%+42.45%+100.37% 14.23B
Average -0.29%+3.35%+8.47%+16.91% 52.24B
Weighted average by Cap. -0.17%+3.62%+5.72%+12.01%

Financials

2027 *2028 *
Net sales 63.72B 671M 601M 553M 501M 936M 954M 6.59B 2.65B 33.52B 2.52B 2.47B 106B 72.16B 760M 681M 626M 567M 1.06B 1.08B 7.47B 3B 37.96B 2.85B 2.79B 120B
Net income 382M 4.02M 3.6M 3.31M 3M 5.61M 5.71M 39.47M 15.85M 201M 15.08M 14.76M 633M 1.25B 13.15M 11.77M 10.83M 9.81M 18.34M 18.69M 129M 51.84M 657M 49.34M 48.29M 2.07B
Net Debt 32.12B 338M 303M 279M 252M 472M 481M 3.32B 1.33B 16.9B 1.27B 1.24B 53.28B 28.23B 297M 266M 245M 222M 415M 423M 2.92B 1.17B 14.85B 1.12B 1.09B 46.84B
Projected Income Statement - Annual - Devyani International Limited
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
30/10/26 ₹120.40 -0.96% 608,772
29/10/26 ₹121.57 +0.10% 1,151,179
28/10/26 ₹121.45 +0.83% 702,554
27/10/26 ₹120.45 +0.27% 615,337
26/10/26 ₹120.12 +2.33% 1,274,142
Trader
Investor
Global
Quality
ESG MSCI
CCC
MarketScreener Ratings - Devyani International Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
120.40INR
Average target price
153.48INR
Spread / Average Target
+27.47%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Devyani International Limited
  1. Stock Market
  2. Stocks
  3. DEVYANI Stock