Company Valuation: Dev Labtech Venture Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 421.2 827.1 672.1 1,110
Change - 96.39% -18.74% 65.18%
Enterprise Value (EV) 1 374.4 836.4 682.1 1,139
Change - 123.4% -18.45% 66.97%
P/E 41.3x 61.7x 54.6x 5.78x
PBR 2.23x 3.21x 1.63x 0.55x
PEG 0.9x 2x -1.7x 0x
Capitalization / Revenue 1.39x 1.91x 1.28x 0.66x
EV / Revenue 1.23x 1.94x 1.3x 0.68x
EV / EBITDA 19.6x 29.1x 22.2x 10.2x
EV / EBIT 27.6x 43.1x 34.8x 11.3x
EV / FCF -3.57x -7.26x -4.72x -20.9x
FCF Yield -28% -13.8% -21.2% -4.78%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.3081 0.405 0.2725 4.05
Distribution rate - - - -
Net sales 1 303.4 432.2 524.1 1,672
EBITDA 1 19.1 28.72 30.71 112.1
EBIT 1 13.55 19.41 19.62 100.7
Net income 1 10.19 13.41 12.94 95.69
Net Debt 1 -46.77 9.277 9.994 28.69
Reference price 2 12.73 25.00 14.86 23.40
Nbr of stocks (in thousands) 33,085 33,085 45,213 47,453
Announcement Date 23/08/23 05/09/24 04/09/25 01/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.74x3.98x13.98x2.32% 127B
69.51x4.95x46.21x0.37% 46.55B
11.39x1.3x8.38x6.38% 15.27B
12.51x2.11x6.77x2.55% 8.85B
8.57x1.88x6.64x8.87% 9.04B
11.78x0.19x2.89x5.07% 2.21B
22.36x - - - 2.02B
10.21x1.25x6.31x7.57% 1.74B
10.82x - - 5.46% 1.72B
Average 20.21x 2.24x 13.02x 4.83% 23.84B
Weighted average by Cap. 31.93x 3.77x 19.89x 2.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 543848 Stock
  4. 543848 Stock
  5. Valuation Dev Labtech Venture Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!