Valuation Deutsche Bank AG

Equities

Market Closed - Xetra Other stock markets 16:35:16 06/03/2026 GMT			5-day change	1st Jan Change
26.92 ^EUR	-3.55%		-11.12%	-18.68%

06:13am	More than a quarter of households have no savings	DP
03-06	Qualtrics $5.3 billion debt sale to test appetite for software bonds, loans	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	18,475	22,753	21,570	24,620	32,346	51,187	51,187	-
Change	-	23.15%	-5.2%	14.14%	31.38%	58.25%	0%	-
Enterprise Value (EV) ¹	-4,147	112,360	-27,875	-30,926	3,486	24,467	22,280	25,069
Change	-	2,809.57%	-124.81%	-10.94%	111.27%	601.75%	-45.41%	12.52%
P/E ratio	128x	11.8x	4.47x	6.09x	12.1x	10.8x	8.01x	6.91x
PBR	0.34x	0.4x	0.36x	0.39x	0.5x	0.96x	0.74x	0.69x
PEG	-	0x	0x	-0.4x	-0.4x	0x	0.6x	0.4x
Capitalization / Revenue	0.77x	0.9x	0.79x	0.85x	1.07x	1.97x	1.55x	1.49x
EV / Revenue	-0.17x	4.42x	-1.02x	-1.07x	0.12x	0.76x	0.67x	0.73x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-1.47x	28.8x	-4.09x	-4.3x	0.49x	2.14x	1.89x	1.95x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.2	0.3	0.3	0.68	0.68	1.147	1.313
Rate of return	-	1.82%	2.83%	2.43%	4.09%	2.05%	4.26%	4.88%
EPS ²	0.07	0.93	2.37	2.03	1.37	3.064	3.36	3.897
Distribution rate	-	21.5%	12.7%	14.8%	49.6%	22.2%	34.1%	33.7%
Net sales ¹	24,028	25,410	27,210	28,879	30,092	32,096	33,059	34,385
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,812	3,905	6,820	7,184	7,121	11,437	11,815	12,866
Net income ¹	113	1,940	5,025	4,212	2,700	6,122	6,674	7,490
Net Debt ¹	-22,622	89,607	-49,445	-55,546	-28,860	-38,663	-28,907	-26,118
Reference price ²	8.95	11.02	10.59	12.36	16.64	26.92	26.92	26.92
Nbr of stocks (in thousands)	2,064,500	2,065,073	2,037,200	1,991,282	1,943,900	1,901,087	1,901,087	-
Announcement Date	04/02/21	27/01/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEUTSCHE BANK AG	9.04x	1.27x	-	3.71%	59.37B
JPMORGAN CHASE & CO.	13.3x	-	-	2.21%	781B
BANK OF AMERICA CORPORATION	11.22x	-	-	2.47%	349B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.66x	-	-	5.49%	349B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	286B
CHINA CONSTRUCTION BANK CORPORATION	5.42x	-	-	5.51%	271B
WELLS FARGO & COMPANY	11.51x	-	-	2.34%	248B
BANK OF CHINA LIMITED	5.44x	-	-	5.58%	235B
ROYAL BANK OF CANADA	14.23x	-	-	3.02%	228B
COMMONWEALTH BANK OF AUSTRALIA	26.49x	-	-	2.93%	202B
Average	11.31x	1.27x		3.82%	300.82B
Weighted average by Cap.	11.33x	1.27x		3.59%