Valuation Deutsche Bank AG

Stocks

Market Closed - Xetra Other stock markets 16:35:51 11/06/2026 BST			After hours 18:09:24
26.96 ^EUR	-0.50%		26.98	+0.07%

12:09pm	Intrum Kicks off SEK1 Billion Directed Share Issue	MT
06:01am	LSEG slowly sheds 'AI risk' tag with drive to show growth	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,753	21,570	24,620	32,346	63,130	50,913	-	-
Change	-	-5.2%	14.14%	31.38%	95.17%	-19.35%	-	-
Enterprise Value (EV)	112,360	-27,875	-30,926	3,486	24,467	50,913	50,913	50,913
Change	-	-124.81%	-10.94%	111.27%	601.75%	108.09%	0%	0%
P/E Ratio	11.8x	4.47x	6.09x	12.1x	10.8x	8.26x	7.09x	6.25x
PBR	0.4x	0.36x	0.39x	0.5x	0.96x	0.75x	0.7x	0.64x
PEG	-	0x	-0.4x	-0.4x	0x	1.16x	0.4x	0.5x
Capitalization / Revenue	0.9x	0.79x	0.85x	1.07x	1.97x	1.55x	1.49x	1.42x
EV / Revenue	0x	-0x	-0x	0x	0x	1.55x	1.49x	1.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-0x	-0x	0x	0x	4.29x	4.01x	3.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2	0.3	0.3	0.68	0.68	1.146	1.315	1.462
Rate of return	1.82%	2.83%	2.43%	4.09%	2.05%	4.23%	4.86%	5.4%
EPS ²	0.93	2.37	2.03	1.37	3.064	3.282	3.824	4.337
Distribution rate	21.5%	12.7%	14.8%	49.6%	22.2%	34.9%	34.4%	33.7%
Net sales ¹	25,410	27,210	28,879	30,092	32,096	32,920	34,216	35,783
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,905	6,820	7,184	7,121	11,437	11,859	12,710	13,738
Net income ¹	1,940	5,025	4,212	2,700	6,122	6,353	7,085	7,854
Net Debt	89,607	-49,445	-55,546	-28,860	-38,663	-	-	-
Reference price ²	11.02	10.59	12.36	16.64	33.11	27.10	27.10	27.10
Nbr of stocks (in thousands)	2,065,073	2,037,200	1,991,282	1,943,900	1,906,664	1,879,041	-	-
Announcement Date	27/01/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEUTSCHE BANK AG	8.26x	-	-	4.23%	58.82B
JPMORGAN CHASE & CO.	13.85x	-	-	2.04%	828B
BANK OF AMERICA CORPORATION	12.19x	-	-	2.16%	387B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.86x	-	-	5.28%	384B
HSBC HOLDINGS PLC	10.7x	-	-	4.84%	297B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.31%	301B
ROYAL BANK OF CANADA	17.36x	-	-	2.46%	275B
BANK OF CHINA LIMITED	6.18x	-	-	5.05%	277B
WELLS FARGO & COMPANY	11.74x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.26x	-	-	2.37%	224B
Average	10.82x			3.6%	328.27B
Weighted average by Cap.	11.24x			3.36%