Balance Sheet Deutsche Bank AG

Equities

DBK

DE0005140008

Banks

Market Closed - Xetra Other stock markets 16:36:26 13/03/2026 GMT			5-day change	1st Jan Change
25.49 ^EUR	-0.84%		-5.33%	-23.01%

03-15	Laughing gas, USB-C, and wage hikes - what changes in April?	DP
03-15	LSEG to Issue $3 Billion US Corporate Bonds for Debt Refinancing	MT

958f814d9a97184d8193ad8c.d34zj_dTTriNgW_j_xE3_Ir8rUEmG-6tF_Cr5HDHwjA.IycLw5NkBc7hySu0mV8Py_nNnBNVWpyaJpmZozmL-x0fPXHeoQAn2d_4Ng

Published financial data: DEUTSCHE BANK AG

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Interest Income On Loans	16.6B	24.3B	43.55B	49B	44.44B
Interest Income, Total	16.6B	24.3B	43.55B	49B	44.44B
Interest On Deposits	5.44B	10.65B	27.42B	33.84B	28.77B
Interest Expense, Total	5.44B	10.65B	27.42B	33.84B	28.77B
Net Interest Income	11.16B	13.65B	16.12B	15.16B	15.67B
Income From Trading Activities	3.04B	3B	5.58B	5.66B	4.58B
Gain (Loss) on Sale of Loans	-	-	-	-	-
Gain (Loss) on Sale of Assets	10M	404M	41M	32M	-1M
Gain (Loss) on Sale of Invest. & Securities - (Rev)	238M	-218M	-96M	37M	58M
Income (Loss) on Equity Invest. (Income Block)	98M	152M	-38M	12M	-6M
Total Other Non Interest Income	10.86B	10.22B	9.55B	10.61B	11.13B
Non Interest Income, Total	14.26B	13.56B	15.03B	16.34B	15.76B
Revenues Before Provison For Loan Losses	25.41B	27.21B	31.16B	31.5B	31.43B
Provision For Loan Losses	515M	1.23B	1.5B	1.83B	1.71B
Total Revenues	24.9B	25.98B	29.65B	29.68B	29.73B
Salaries And Other Employee Benefits	9.92B	10.28B	10.65B	11.24B	11.23B
Selling General & Admin Expenses, Total	9.71B	9.63B	10.22B	9.64B	9.24B
Total Other Non Interest Expense	2M	-	-	-	-
Non Interest Expense, Total	19.63B	19.91B	20.87B	20.88B	20.48B
EBT, Excl. Unusual Items	5.27B	6.08B	8.78B	8.8B	9.25B
Restructuring Charges	-1.26B	-14M	-220M	3M	15M
Impairment of Goodwill	-5M	-	-233M	-	-
Asset Writedown	-143M	-55M	-65M	-94M	-19M
Legal Settlements	-466M	-413M	-311M	-2B	-179M
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	3.39B	5.6B	7.96B	6.7B	9.07B
Income Tax Expense	880M	-64M	1.5B	2.22B	2.26B
Earnings From Continuing Operations	2.51B	5.66B	6.45B	4.48B	6.81B
Net Income to Company	2.51B	5.66B	6.45B	4.48B	6.81B
Minority Interest	-144M	-134M	-120M	-139M	-208M
Net Income - (IS)	2.36B	5.52B	6.33B	4.34B	6.61B
Preferred Dividend and Other Adjustments	363M	479M	498M	574M	761M
Net Income to Common Incl Extra Items	2B	5.05B	5.83B	3.77B	5.84B
Net Income to Common Excl. Extra Items	2B	5.05B	5.83B	3.77B	5.84B
Per Share Items
Net EPS - Basic	0.95	2.42	2.83	1.89	2.99
Basic EPS - Continuing Operations	0.95	2.42	2.83	1.89	2.99
Basic Weighted Average Shares Outstanding	2.1B	2.08B	2.06B	1.99B	1.95B
Net EPS - Diluted	0.93	2.37	2.77	1.85	2.93
Diluted EPS - Continuing Operations	0.93	2.37	2.77	1.85	2.93
Diluted Weighted Average Shares Outstanding	2.14B	2.13B	2.1B	2.04B	2B
Normalized Basic EPS	1.5	1.76	2.6	2.69	2.85
Normalized Diluted EPS	1.47	1.72	2.55	2.63	2.79
Dividend Per Share	0.2	0.3	0.45	0.68	1
Payout Ratio	15.35	16.02	17.5	33.56	31.43
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Supplemental Items
Effective Tax Rate - (Ratio)	25.97	-1.14	18.89	33.16	24.86
Total Current Taxes	861M	787M	1.34B	1.31B	1.75B
Total Deferred Taxes	19M	-852M	163M	909M	501M
Normalized Net Income	3.15B	3.66B	5.37B	5.36B	5.57B
Non-Cash Pension Expense	12M	9M	-39M	-26M	-24M
Supplemental Operating Expense Items
Stock-Based Comp., SG&A Exp. (Total)	490M	434M	479M	490M	579M
Total Stock-Based Compensation	490M	434M	479M	490M	579M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	180B	166B	164B	131B	138B
Investment Securities, Total	137B	157B	163B	225B	255B
Trading Asset Securities, Total	407B	397B	382B	432B	395B
Mortgage Backed Securities	714M	486M	442M	414M	463M
Total investments	545B	554B	545B	657B	651B
Gross Loans	477B	490B	487B	493B	493B
Allowance For Loan Losses	-4.78B	-4.85B	-5.21B	-5.7B	-6.07B
Other Adjustments to Gross Loans	-227M	-131M	-1.68B	-1.35B	-1.19B
Net Loans	472B	485B	480B	486B	486B
Gross Property Plant And Equipment	11.74B	12.86B	12.88B	13.48B	13.51B
Accumulated Depreciation	-6.2B	-6.76B	-6.7B	-7.29B	-7.59B
Net Property Plant And Equipment	5.54B	6.1B	6.18B	6.19B	5.92B
Goodwill	2.8B	2.92B	2.85B	2.96B	2.74B
Other Intangibles, Total	4.02B	4.17B	4.48B	4.79B	4.83B
Loans Held For Sale	-	-	-	-	-
Accrued Interest Receivable	2.08B	3.59B	4.16B	4.58B	4.54B
Other Receivables	49.89B	51.98B	41.68B	43.98B	48.25B
Other Current Assets, Total	23.21B	20.89B	32.4B	18.54B	58.82B
Deferred Tax Assets Long-Term (Collected)	6.22B	7.27B	7.04B	6.7B	5.74B
Other Long-Term Assets, Total	33.43B	35.33B	29.19B	30.19B	33.4B
Total Assets	1,324B	1,337B	1,317B	1,391B	1,440B
Liabilities
Interest Bearing Deposits	378B	375B	438B	490B	520B
Non-Interest Bearing Deposits	226B	247B	187B	178B	174B
Total Deposits	604B	621B	625B	668B	695B
Short-Term Borrowings	303B	297B	282B	319B	260B
Current Portion of Long-Term Debt	92.75B	88.01B	73.32B	63.67B	97.81B
Current Portion of Leases	682M	633M	835M	614M	699M
Long-Term Debt	98.04B	88.98B	98.69B	114B	119B
Long-Term Leases	3.28B	3.84B	3.66B	3.87B	3.49B
Trust Preferred Securities (BS)	-	-	-	-	-
Current Income Taxes Payable	411M	240M	369M	492M	499M
Accrued Interest Payable	1.62B	2.83B	4.78B	5.11B	4.91B
Other Current Liabilities - (Bank / Utility Template)	127B	134B	126B	110B	154B
Deferred Tax Liability Non-Current	501M	650M	517M	574M	594M
Other Non Current Liabilities	24.22B	26.75B	25.23B	23.78B	21.64B
Total Liabilities	1,256B	1,264B	1,241B	1,309B	1,358B
Common Stock, Total	5.29B	5.29B	5.22B	5.11B	4.89B
Additional Paid In Capital	40.58B	40.51B	40.19B	39.74B	38.28B
Retained Earnings	12.61B	17.8B	22.84B	25.87B	30.28B
Treasury Stock	-6M	-331M	-481M	-713M	-185M
Comprehensive Income and Other	7.86B	7.26B	6.79B	10.25B	7.46B
Total Common Equity	66.33B	70.54B	74.57B	80.26B	80.72B
Minority Interest	1.7B	1.79B	1.76B	1.61B	1.56B
Total Equity	68.03B	72.33B	76.33B	81.86B	82.28B
Total Liabilities And Equity	1,324B	1,337B	1,317B	1,391B	1,440B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	2.07B	2.04B	1.99B	1.95B	1.9B
ECS Total Common Shares Outstanding	2.07B	2.04B	1.99B	1.95B	1.9B
Book Value / Share	32.11	34.61	37.43	41.26	42.42
Tangible Book Value	59.51B	63.44B	67.24B	72.51B	73.16B
Tangible Book Value Per Share	28.8	31.13	33.75	37.28	38.45
Tangible Book Value Per Share (As Reported)	24.73	26.7	28.41	31.13	32.06
Average Assets	-	-	-	1,370B	1,432B
Average Loans	446B	489B	-	484B	482B
Total Debt	498B	478B	458B	501B	481B
Deposits at Interest - Cash	5.86B	5.75B	4.44B	4.31B	5.08B
Debt Equivalent of Unfunded Proj. Benefit Obligation	-484M	-1.2B	-956M	-1.22B	-1.25B
Net Debt	-178B	-182B	-191B	-216B	-221B
Equity Method Investments, Total	1.09B	1.12B	1.01B	1.03B	924M
Full Time Employees	82.97K	84.93K	90.13K	89.75K	89.88K
Number Of Offices	1.71K	1.54K	1.43K	1.31K	1.18K

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	2.36B	5.52B	6.33B	4.34B	6.61B
Depreciation, Depletion & Amortization	2.24B	2.42B	2.24B	1.49B	1.45B
Amortization of Goodwill and Intangible Assets - (CF)	6M	3M	2M	5M	5M
Total Depreciation, Depletion & Amortization	2.24B	2.43B	2.25B	1.5B	1.46B
Amortization of Deferred Charges, Total	1.01B	1.02B	1.06B	1.17B	1.25B
(Gain) Loss on Sale of Investments - (CF)	-276M	128M	-84M	-76M	-22M
Total Asset Writedown	315M	85M	292M	94M	19M
Restructuring Activities	261M	-118M	220M	-3M	-15M
Provision for Credit Losses	515M	1.23B	1.5B	1.83B	1.71B
(Income) Loss On Equity Investments - (CF)	-197M	-129M	107M	4M	-35M
Change in Trading Asset Securities	19.87B	2.22B	-35.42B	-14.94B	-19.52B
Change in Other Net Operating Assets (Collected)	-62.49B	-25.46B	31.36B	-37.43B	14.66B
Other Operating Activities	165M	-717M	283M	-21.95B	709M
Cash from Operations	-36.22B	-13.8B	7.9B	-65.48B	6.82B
Capital Expenditure	-550M	-337M	-422M	-528M	-443M
Sale of Property, Plant, and Equipment	114M	22M	33M	20M	18M
Cash Acquisitions	-5M	-	-361M	-	-
Divestitures	-	439M	-	3M	-
Investment in Marketable and Equity Securities, Total	25.05B	-16.21B	-439M	-4.9B	-24.45B
Other Investing Activities, Total	-1.01B	-1.08B	-1.39B	-1.37B	-1.44B
Cash from Investing	23.6B	-17.18B	-2.58B	-6.78B	-26.31B
Long-Term Debt Issued, Total	1.15B	2.72B	1.44B	20M	54M
Total Debt Issued	1.15B	2.72B	1.44B	20M	54M
Long-Term Debt Repaid, Total	-1.22B	-697M	-2.23B	-711M	-3.23B
Total Debt Repaid	-1.22B	-697M	-2.23B	-711M	-3.23B
Issuance of Common Stock	5.18B	6.07B	415M	6.32B	5.57B
Repurchase of Common Stock	-3.01B	-6.5B	-1.26B	-4.47B	-7.04B
Common Dividends Paid	-363M	-885M	-1.11B	-1.46B	-2.08B
Common & Preferred Stock Dividends Paid	-363M	-885M	-1.11B	-1.46B	-2.08B
Net Increase (Decrease) in Deposit Accounts - (CF)	33.27B	11.69B	-2.3B	36.89B	40.24B
Other Financing Activities, Total	-97M	-99M	-108M	-347M	-111M
Cash from Financing	34.9B	12.3B	-5.15B	36.25B	33.41B
Foreign Exchange Rate Adjustments	1.34B	4.35B	-2.04B	2.91B	-6.31B
Miscellaneous Cash Flow Adjustments	-	-	1M	-1M	1M
Net Change in Cash	23.62B	-14.32B	-1.86B	-33.1B	7.61B
Supplemental Items
Cash Interest Paid	5.56B	9.47B	25.45B	33.57B	28.8B
Cash Income Tax Paid (Refund)	1.03B	1.29B	955M	1.39B	1.36B
Net Debt Issued / Repaid	-79M	2.03B	-794M	-691M	-3.18B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	0.19	0.43	0.48	0.33	0.48
Return On Equity %	3.85	8.06	8.69	5.67	8.3
Return on Common Equity	3.15	7.37	8.05	4.87	7.26
Shareholders Value Added	-4.46B	-2.68B	-2.22B	-4.94B	-3.06B
Margin Analysis
SG&A Margin	78.84	76.61	70.38	70.36	68.88
Net Interest Income / Total Revenues %	44.81	52.53	54.37	51.09	52.73
EBT Excl. Non-Recurring Items Margin %	21.16	23.39	29.62	29.64	31.12
Income From Continuing Operations Margin %	10.08	21.78	21.76	15.1	22.92
Net Income Margin %	9.5	21.26	21.36	14.63	22.22
Net Avail. For Common Margin %	8.04	19.42	19.68	12.7	19.66
Normalized Net Income Margin	12.64	14.1	18.11	18.06	18.75
Asset quality
Nonperforming Loans / Total Loans %	2.5	2.39	2.75	3.16	3.11
Nonperforming Loans / Total Assets %	0.9	0.88	1.02	1.12	1.06
Nonperforming Assets / Total Assets %	0.91	0.88	1.02	1.12	1.07
NPAs / Loans and OREO	2.51	2.4	2.75	3.16	3.11
NPAs / Equity	17.63	16.28	17.57	19.06	18.65
Allowance for Credit Losses / Net Charge-offs %	979.3	498.77	471.74	531.44	724.82
Allowance for Credit Losses / Nonperforming Loans %	40.08	41.39	38.92	36.56	39.62
Allowance for Credit Losses / Total Loans %	1	0.99	1.07	1.16	1.23
Net Charge-offs / Total Average Loans %	0.11	0.2	-	0.22	0.17
Provision for Loan Losses / Net Charge-offs %	105.53	126.13	136.32	170.71	203.7
Earning Assets / IBL	135.81	135.5	132.84	125.65	122.63
Interest Income / Average Assets	-	-	-	3.58	3.1
Interest Expense / Average Assets	-	-	-	2.47	2.01
Net Interest Income / Average Assets	-	-	-	1.11	1.09
Non Interest Income / Average Assets	-	-	-	1.19	1.1
Non Interest Expense / Average Asset	-	-	-	1.52	1.43
Capital And Funding
Total Average Common Equity / Total Average Assets %	4.79	5.14	5.44	5.72	5.69
Total Average Equity / Total Average Assets %	4.92	5.28	5.58	5.84	5.8
Total Equity + Allowance for Loan Losses / Total Loans %	14.9	15.39	16.38	17.44	17.6
Gross Loans / Total Deposits %	79.04	78.8	77.87	73.82	71.02
Net Loans / Total Deposits %	78.21	78	76.77	72.76	69.97
Tier 1 Capital Ratio %	15.7	15.7	16.1	17	17.5
Total Capital Ratio %	17.8	18.4	18.6	19.2	19.5
Core Tier 1 Capital Ratio	13.2	13.4	13.7	13.8	14.2
Tier 2 Capital Ratio	2.09	2.65	2.46	2.15	2.03
Equity Tier 1 Capital Ratio	14.79	15.56	16.99	17.28	17.91
Coverage Ratio	40.08	41.39	38.92	36.56	39.62
Interbank Ratio	14.64	22.37	21.15	14.47	27.33
Fixed Charges Coverage
EBT + Interest Expense / Interest Expense	1.62	1.53	1.29	1.2	1.32
Growth Over Prior Year
Net Interest Income, 1 Yr. Growth %	-3.22	22.37	15.3	-5.96	3.38
Non Interest Income, 1 Yr. Growth %	14.03	-4.88	14.94	8.71	-3.57
Provision For Loan Losses, 1 Yr. Growth %	-71.26	138.06	22.76	21.59	-6.72
Total Revenues, 1 Yr. Growth %	11.96	4.37	14.76	0.08	0.18
Earnings From Cont. Operations, 1 Yr. Growth %	302.08	125.55	16.17	-30.55	52.06
Net Income, 1 Yr. Growth %	377.78	133.62	16.83	-31.43	52.14
Normalized Net Income, 1 Yr. Growth %	148.28	16.4	49.51	-0.16	3.62
Diluted EPS Before Extra, 1 Yr. Growth %	1.24K	154.84	19.4	-33.21	58.38
Dividend Per Share, 1 Yr. Growth %	-	50	50	51.11	47.06
Gross Loans, 1 Yr. Growth %	9.86	2.62	-2.04	1.2	-0.94
Allowance For Loan Losses, 1 Yr. Growth %	-0.91	1.44	7.43	9.39	6.62
Net Loans, 1 Yr. Growth %	10.03	2.65	-2.45	1.18	-1
Non Performing Loans, 1 Yr. Growth %	0.65	-1.78	14.25	16.45	-1.62
Non Performing Assets, 1 Yr. Growth %	0.46	-1.81	13.9	16.31	-1.61
Total Assets, 1 Yr. Growth %	-0.1	0.97	-2	5.6	3.51
Total Deposits, 1 Yr Growth %	6.29	2.93	-0.59	6.75	4.03
Tangible Book Value, 1 Yr. Growth %	10.44	6.61	6.3	7.84	0.9
Average Interest Earning Assets, 1 Yr. Growth %	1.9	4.77	-0.96	2.46	3.92
Average Interest Bearing Liabilities, 1 Yr. Growth %	0.7	5.01	1.2	8.32	6.48
Common Equity, 1 Yr. Growth %	9.44	6.34	6	7.63	0.58
Total Equity, 1 Yr. Growth %	9.38	6.32	5.81	7.25	0.51
Compound Annual Growth Rate Over Two Years
Net Interest Income, 2 Yr. CAGR %	-9.93	8.82	20.42	4.13	-1.4
Non Interest Income, 2 Yr. CAGR %	23.06	4.15	2.1	11.78	2.39
Provision For Loan Losses, 2 Yr. CAGR %	-15.6	-17.29	70.95	22.17	6.5
Total Revenues, 2 Yr. CAGR %	5.33	8.1	8.85	7.17	0.13
Earnings From Cont. Operations, 2 Yr. CAGR %	-30.97	201.15	57.68	-10.18	2.78
Net Income, 2 Yr. CAGR %	-33.76	234.09	60.73	-10.5	2.14
Normalized Net Income, 2 Yr. CAGR %	229.47	73.5	30.9	23.78	2.27
Diluted EPS Before Extra, 2 Yr. CAGR %	-41.43	485	68.99	-10.7	2.85
Dividend Per Share, 2 Yr. CAGR %	-	-	50	50.55	49.07
Gross Loans, 2 Yr. CAGR %	4.5	6.21	1.02	0.32	1.23
Allowance For Loan Losses, 2 Yr. CAGR %	9.06	0.26	4.39	8.4	7.99
Net Loans, 2 Yr. CAGR %	4.43	6.31	0.84	0.11	1.2
Non Performing Loans, 2 Yr. CAGR %	11.65	-0.57	5.93	15.34	7.03
Non Performing Assets, 2 Yr. CAGR %	11.79	-0.68	5.76	15.1	6.98
Total Assets, 2 Yr. CAGR %	1.01	0.45	-0.25	2.01	4.75
Total Deposits, 2 Yr CAGR %	2.72	4.62	1.78	3.65	5.67
Tangible Book Value, 2 Yr. CAGR %	5.47	8.52	6.3	6.91	5.5
Average Interest Earning Assets, 2 Yr. CAGR %	-0.97	3.33	2.08	0.74	3.19
Average Interest Bearing Liabilities, 2 Yr. CAGR %	-1.7	2.84	3.22	4.7	7.4
Common Equity, 2 Yr. CAGR %	4.69	7.89	6.03	6.67	5.12
Total Equity, 2 Yr. CAGR %	4.62	7.85	5.92	6.39	4.87
Compound Annual Growth Rate Over Three Years
Net Interest Income, 3 Yr. CAGR %	-5.73	-0.24	11.84	10.77	4.72
Non Interest Income, 3 Yr. CAGR %	5.9	12.94	6.34	4.66	5.14
Provision For Loan Losses, 3 Yr. CAGR %	-0.64	19.25	-5.65	52.6	11.66
Total Revenues, 3 Yr. CAGR %	0.14	5.01	10.07	6.03	4.59
Earnings From Cont. Operations, 3 Yr. CAGR %	94.31	2.43	117.86	21.33	6.39
Net Income, 3 Yr. CAGR %	106.91	0.83	133.87	22.45	6.14
Normalized Net Income, 3 Yr. CAGR %	44.8	132.91	64.01	30.13	15.8
Diluted EPS Before Extra, 3 Yr. CAGR %	327.64	-4.38	241.99	25.77	7.33
Dividend Per Share, 3 Yr. CAGR %	22.05	-	-	50.37	49.38
Gross Loans, 3 Yr. CAGR %	4.58	3.87	3.91	1.08	0.24
Allowance For Loan Losses, 3 Yr. CAGR %	4.06	6.46	2.59	6.03	7.8
Net Loans, 3 Yr. CAGR %	4.56	3.83	3.84	0.95	0.09
Non Performing Loans, 3 Yr. CAGR %	8.2	6.98	4.14	9.33	9.39
Non Performing Assets, 3 Yr. CAGR %	8.4	7.06	3.96	9.16	9.24
Total Assets, 3 Yr. CAGR %	-0.6	0.99	-0.19	1.66	2.51
Total Deposits, 3 Yr CAGR %	2.27	2.79	3.28	3.41	3.78
Tangible Book Value, 3 Yr. CAGR %	0.84	5.85	7.67	6.81	4.86
Average Interest Earning Assets, 3 Yr. CAGR %	-1.81	0.91	2.03	2.22	1.94
Average Interest Bearing Liabilities, 3 Yr. CAGR %	-2.53	0.49	2.38	4.9	5.39
Common Equity, 3 Yr. CAGR %	-0.42	5.24	7.16	6.56	4.6
Total Equity, 3 Yr. CAGR %	-0.34	5.18	7.07	6.36	4.39
Compound Annual Growth Rate Over Five Years
Net Interest Income, 5 Yr. CAGR %	-5.38	1.98	3.9	1.97	6.34
Non Interest Income, 5 Yr. CAGR %	-1.41	-0.73	4.61	11.66	4.74
Provision For Loan Losses, 5 Yr. CAGR %	-17.93	18.49	23.45	20.41	-0.97
Total Revenues, 5 Yr. CAGR %	-2.76	0.05	3.64	5.75	5.98
Earnings From Cont. Operations, 5 Yr. CAGR %	13.08	50.37	79.94	-3.17	61.3
Net Income, 5 Yr. CAGR %	11.02	49.05	88.37	-4.23	67.91
Normalized Net Income, 5 Yr. CAGR %	7.85	23.91	38.95	79.19	35.57
Diluted EPS Before Extra, 5 Yr. CAGR %	-2.93	34.77	197.47	-7.36	111.49
Dividend Per Share, 5 Yr. CAGR %	12.7	22.22	32.55	-	-
Gross Loans, 5 Yr. CAGR %	2.91	3.83	3.14	2.44	2.59
Allowance For Loan Losses, 5 Yr. CAGR %	1	4.34	4.19	7.23	4.72
Net Loans, 5 Yr. CAGR %	2.92	3.83	3.06	2.33	2.53
Non Performing Loans, 5 Yr. CAGR %	9.87	13.44	7.29	10.25	5.29
Non Performing Assets, 5 Yr. CAGR %	10	13.56	7.33	10.21	5.16
Total Assets, 5 Yr. CAGR %	-3.6	-1.94	-0.46	1.4	1.68
Total Deposits, 5 Yr CAGR %	1.87	1.32	2.08	3.13	4.12
Tangible Book Value, 5 Yr. CAGR %	1.4	1.46	2.99	6.27	6.31
Average Interest Earning Assets, 5 Yr. CAGR %	-1.92	-0.78	-0.26	0.93	2.49
Average Interest Bearing Liabilities, 5 Yr. CAGR %	-3.2	-1.71	-0.27	2.21	4.36
Common Equity, 5 Yr. CAGR %	0.56	0.78	2.11	5.81	5.9
Total Equity, 5 Yr. CAGR %	0.97	1.21	2.12	5.66	5.76