Financials Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi

Equities

DMSAS

TRADMSAS91E9

Iron & Steel

Market Closed - Borsa Istanbul 16:08:46 03/05/2024 BST 5-day change 1st Jan Change
7.24 TRY -1.09% Intraday chart for Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi +5.08% -12.35%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 58.18 118.3 166 315.2 464 1,079
Enterprise Value (EV) 1 149.2 184.4 242.2 379 642.1 1,677
P/E ratio 10.9 x 2.48 x 10.2 x 20 x 14.5 x -10.1 x
Yield - - - 2.5% 1.7% -
Capitalization / Revenue 0.21 x 0.32 x 0.44 x 0.81 x 0.68 x 0.77 x
EV / Revenue 0.55 x 0.5 x 0.64 x 0.98 x 0.94 x 1.19 x
EV / EBITDA 4.3 x 3 x 6.5 x 9.76 x 11.3 x -16.1 x
EV / FCF -31.8 x -23 x -19 x -58.4 x -4.66 x -3.89 x
FCF Yield -3.14% -4.34% -5.27% -1.71% -21.5% -25.7%
Price to Book 0.95 x 0.98 x 1.32 x 2.23 x 2.43 x 7.31 x
Nbr of stocks (in thousands) 66,667 100,000 100,000 100,000 100,000 100,000
Reference price 2 0.8728 1.183 1.660 3.152 4.640 10.79
Announcement Date 01/03/18 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 272.2 368.2 378.8 387.6 680.9 1,409
EBITDA 1 34.67 61.53 37.27 38.83 56.75 -104
EBIT 1 23.23 49.61 24.34 24.74 41.09 -124
Operating Margin 8.53% 13.47% 6.43% 6.38% 6.03% -8.8%
Earnings before Tax (EBT) 1 6.487 40.32 15.64 18.94 31.06 -166.6
Net income 1 5.338 36.16 16.23 15.76 32.04 -106.5
Net margin 1.96% 9.82% 4.29% 4.07% 4.71% -7.56%
EPS 2 0.0801 0.4776 0.1623 0.1576 0.3204 -1.065
Free Cash Flow 1 -4.69 -8.011 -12.78 -6.484 -137.8 -430.9
FCF margin -1.72% -2.18% -3.37% -1.67% -20.23% -30.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.0788 0.0788 -
Announcement Date 01/03/18 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 91 66.1 76.3 63.7 178 598
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.626 x 1.075 x 2.046 x 1.641 x 3.138 x -5.747 x
Free Cash Flow 1 -4.69 -8.01 -12.8 -6.48 -138 -431
ROE (net income / shareholders' equity) 9.09% 39.9% 13.2% 11.8% 19.3% -63%
ROA (Net income/ Total Assets) 6.71% 11.5% 4.94% 4.52% 5.38% -9.02%
Assets 1 79.56 314.7 328.6 348.8 595.6 1,182
Book Value Per Share 2 0.9200 1.200 1.260 1.410 1.910 1.480
Cash Flow per Share 2 0.2900 0.4600 0.3800 0.6800 0.3400 0.3100
Capex 1 5.68 14.6 19.3 11.3 49 149
Capex / Sales 2.09% 3.96% 5.09% 2.93% 7.2% 10.59%
Announcement Date 01/03/18 01/03/19 02/03/20 01/03/21 01/03/22 01/03/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. DMSAS Stock
  4. Financials Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi