Financials Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi
Equities
DMSAS
TRADMSAS91E9
Iron & Steel
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.24 TRY | -1.09% | +5.08% | -12.35% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 58.18 | 118.3 | 166 | 315.2 | 464 | 1,079 |
Enterprise Value (EV) 1 | 149.2 | 184.4 | 242.2 | 379 | 642.1 | 1,677 |
P/E ratio | 10.9 x | 2.48 x | 10.2 x | 20 x | 14.5 x | -10.1 x |
Yield | - | - | - | 2.5% | 1.7% | - |
Capitalization / Revenue | 0.21 x | 0.32 x | 0.44 x | 0.81 x | 0.68 x | 0.77 x |
EV / Revenue | 0.55 x | 0.5 x | 0.64 x | 0.98 x | 0.94 x | 1.19 x |
EV / EBITDA | 4.3 x | 3 x | 6.5 x | 9.76 x | 11.3 x | -16.1 x |
EV / FCF | -31.8 x | -23 x | -19 x | -58.4 x | -4.66 x | -3.89 x |
FCF Yield | -3.14% | -4.34% | -5.27% | -1.71% | -21.5% | -25.7% |
Price to Book | 0.95 x | 0.98 x | 1.32 x | 2.23 x | 2.43 x | 7.31 x |
Nbr of stocks (in thousands) | 66,667 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Reference price 2 | 0.8728 | 1.183 | 1.660 | 3.152 | 4.640 | 10.79 |
Announcement Date | 01/03/18 | 01/03/19 | 02/03/20 | 01/03/21 | 01/03/22 | 01/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 272.2 | 368.2 | 378.8 | 387.6 | 680.9 | 1,409 |
EBITDA 1 | 34.67 | 61.53 | 37.27 | 38.83 | 56.75 | -104 |
EBIT 1 | 23.23 | 49.61 | 24.34 | 24.74 | 41.09 | -124 |
Operating Margin | 8.53% | 13.47% | 6.43% | 6.38% | 6.03% | -8.8% |
Earnings before Tax (EBT) 1 | 6.487 | 40.32 | 15.64 | 18.94 | 31.06 | -166.6 |
Net income 1 | 5.338 | 36.16 | 16.23 | 15.76 | 32.04 | -106.5 |
Net margin | 1.96% | 9.82% | 4.29% | 4.07% | 4.71% | -7.56% |
EPS 2 | 0.0801 | 0.4776 | 0.1623 | 0.1576 | 0.3204 | -1.065 |
Free Cash Flow 1 | -4.69 | -8.011 | -12.78 | -6.484 | -137.8 | -430.9 |
FCF margin | -1.72% | -2.18% | -3.37% | -1.67% | -20.23% | -30.58% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | 0.0788 | 0.0788 | - |
Announcement Date | 01/03/18 | 01/03/19 | 02/03/20 | 01/03/21 | 01/03/22 | 01/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 91 | 66.1 | 76.3 | 63.7 | 178 | 598 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.626 x | 1.075 x | 2.046 x | 1.641 x | 3.138 x | -5.747 x |
Free Cash Flow 1 | -4.69 | -8.01 | -12.8 | -6.48 | -138 | -431 |
ROE (net income / shareholders' equity) | 9.09% | 39.9% | 13.2% | 11.8% | 19.3% | -63% |
ROA (Net income/ Total Assets) | 6.71% | 11.5% | 4.94% | 4.52% | 5.38% | -9.02% |
Assets 1 | 79.56 | 314.7 | 328.6 | 348.8 | 595.6 | 1,182 |
Book Value Per Share 2 | 0.9200 | 1.200 | 1.260 | 1.410 | 1.910 | 1.480 |
Cash Flow per Share 2 | 0.2900 | 0.4600 | 0.3800 | 0.6800 | 0.3400 | 0.3100 |
Capex 1 | 5.68 | 14.6 | 19.3 | 11.3 | 49 | 149 |
Capex / Sales | 2.09% | 3.96% | 5.09% | 2.93% | 7.2% | 10.59% |
Announcement Date | 01/03/18 | 01/03/19 | 02/03/20 | 01/03/21 | 01/03/22 | 01/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.35% | 44.75M | |
-0.81% | 25.48B | |
+17.20% | 20.84B | |
-7.59% | 12.04B | |
+24.52% | 11.2B | |
+10.90% | 10.86B | |
+9.59% | 10.04B | |
-5.13% | 7.91B | |
+1.09% | 6.99B | |
-4.15% | 6.54B |
- Stock Market
- Equities
- DMSAS Stock
- Financials Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi