Market Closed -
Nyse
21:00:02 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
21.52
USD
|
-0.23%
|
|
+5.75%
|
+0.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,102
|
1,223
|
1,368
|
732.5
|
937.2
|
947.5
|
-
|
-
|
Enterprise Value (EV)
1 |
2,102
|
1,223
|
3,010
|
2,336
|
2,458
|
2,435
|
2,356
|
2,240
|
P/E ratio
|
-10.7
x
|
154
x
|
22.1
x
|
11.3
x
|
36.4
x
|
14
x
|
11.7
x
|
-
|
Yield
|
2.4%
|
4.11%
|
3.74%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.05
x
|
0.68
x
|
0.68
x
|
0.33
x
|
0.43
x
|
0.44
x
|
0.43
x
|
0.42
x
|
EV / Revenue
|
1.05
x
|
0.68
x
|
1.49
x
|
1.04
x
|
1.12
x
|
1.13
x
|
1.08
x
|
1
x
|
EV / EBITDA
|
4.37
x
|
3.36
x
|
7.38
x
|
5.59
x
|
5.89
x
|
5.94
x
|
5.58
x
|
4.85
x
|
EV / FCF
|
9.55
x
|
7.89
x
|
29.6
x
|
26.9
x
|
25.2
x
|
36.1
x
|
23.6
x
|
13
x
|
FCF Yield
|
10.5%
|
12.7%
|
3.38%
|
3.72%
|
3.97%
|
2.77%
|
4.23%
|
7.69%
|
Price to Book
|
-
|
-
|
-
|
-
|
1.55
x
|
1.56
x
|
1.46
x
|
-
|
Nbr of stocks (in thousands)
|
42,102
|
41,894
|
42,606
|
43,136
|
43,693
|
44,029
|
-
|
-
|
Reference price
2 |
49.92
|
29.20
|
32.11
|
16.98
|
21.45
|
21.52
|
21.52
|
21.52
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,009
|
1,791
|
2,022
|
2,238
|
2,192
|
2,157
|
2,185
|
2,240
|
EBITDA
1 |
480.9
|
364.5
|
407.8
|
418.1
|
417.1
|
409.7
|
422.5
|
462
|
EBIT
1 |
418.4
|
222.8
|
196.9
|
212.6
|
199.2
|
175.4
|
214.8
|
212.2
|
Operating Margin
|
20.83%
|
12.44%
|
9.74%
|
9.5%
|
9.09%
|
8.13%
|
9.83%
|
9.47%
|
Earnings before Tax (EBT)
1 |
-185.6
|
30.6
|
93.8
|
84.4
|
39.8
|
124.9
|
101.1
|
112.4
|
Net income
1 |
-199.9
|
8.8
|
62.6
|
65.4
|
26.1
|
43.59
|
75.52
|
89.9
|
Net margin
|
-9.95%
|
0.49%
|
3.1%
|
2.92%
|
1.19%
|
2.02%
|
3.46%
|
4.01%
|
EPS
2 |
-4.650
|
0.1900
|
1.450
|
1.500
|
0.5900
|
1.540
|
1.840
|
-
|
Free Cash Flow
1 |
220.1
|
155
|
101.7
|
86.9
|
97.7
|
67.54
|
99.75
|
172.2
|
FCF margin
|
10.96%
|
8.66%
|
5.03%
|
3.88%
|
4.46%
|
3.13%
|
4.56%
|
7.69%
|
FCF Conversion (EBITDA)
|
45.77%
|
42.52%
|
24.94%
|
20.78%
|
23.42%
|
16.48%
|
23.61%
|
37.27%
|
FCF Conversion (Net income)
|
-
|
1,761.36%
|
162.46%
|
132.87%
|
374.33%
|
154.96%
|
132.09%
|
191.55%
|
Dividend per Share
|
1.200
|
1.200
|
1.200
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
532.1
|
570.6
|
556
|
563
|
555
|
564
|
545.4
|
571.7
|
537.8
|
537.4
|
535
|
541.4
|
538.1
|
548.6
|
EBITDA
1 |
102.7
|
117.1
|
99.6
|
101.7
|
104.6
|
112.2
|
100.4
|
108.4
|
101.9
|
106.4
|
100.5
|
98.67
|
103.9
|
110.4
|
EBIT
1 |
48.7
|
60.1
|
47.1
|
51.6
|
41.6
|
61.3
|
34.1
|
54.1
|
21.6
|
48.5
|
44.2
|
65.8
|
61.5
|
66.6
|
Operating Margin
|
9.15%
|
10.53%
|
8.47%
|
9.17%
|
7.5%
|
10.87%
|
6.25%
|
9.46%
|
4.02%
|
9.02%
|
8.26%
|
12.15%
|
11.43%
|
12.14%
|
Earnings before Tax (EBT)
1 |
17.2
|
24.1
|
12.6
|
32.6
|
20.9
|
18.3
|
6.5
|
23
|
-9.2
|
19.4
|
16.4
|
37
|
33
|
38.6
|
Net income
1 |
12.5
|
13.8
|
9.6
|
22.1
|
14.7
|
19
|
2.8
|
16.4
|
-8
|
15
|
10.8
|
5.525
|
14.33
|
21.36
|
Net margin
|
2.35%
|
2.42%
|
1.73%
|
3.93%
|
2.65%
|
3.37%
|
0.51%
|
2.87%
|
-1.49%
|
2.79%
|
2.02%
|
1.02%
|
2.66%
|
3.89%
|
EPS
2 |
0.2800
|
0.3200
|
0.2200
|
0.5000
|
0.3400
|
0.4400
|
0.0600
|
0.3700
|
-0.1800
|
0.3400
|
0.2400
|
0.3567
|
0.4367
|
0.5400
|
Dividend per Share
|
0.3000
|
0.3000
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3000
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
03/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
02/02/23
|
04/05/23
|
03/08/23
|
02/11/23
|
01/02/24
|
01/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,642
|
1,604
|
1,521
|
1,488
|
1,409
|
1,292
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.026
x
|
3.836
x
|
3.646
x
|
3.631
x
|
3.334
x
|
2.797
x
|
Free Cash Flow
1 |
220
|
155
|
102
|
86.9
|
97.7
|
67.5
|
99.8
|
172
|
ROE (net income / shareholders' equity)
|
-26.9%
|
1.58%
|
11.5%
|
-
|
4.32%
|
5.2%
|
8%
|
-
|
ROA (Net income/ Total Assets)
|
-9.41%
|
0.46%
|
2.55%
|
-
|
0.85%
|
1%
|
1.7%
|
-
|
Assets
1 |
2,124
|
1,909
|
2,458
|
-
|
3,079
|
4,359
|
4,442
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
13.80
|
13.80
|
14.70
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
66.6
|
62.6
|
109
|
105
|
101
|
100
|
99.5
|
98.6
|
Capex / Sales
|
3.32%
|
3.5%
|
5.4%
|
4.67%
|
4.59%
|
4.64%
|
4.55%
|
4.4%
|
Announcement Date
|
06/02/20
|
04/02/21
|
03/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
21.52
USD Average target price
29.25
USD Spread / Average Target +35.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.33% | 947M | | -6.40% | 7.56B | | +8.65% | 7.11B | | +3.80% | 2.11B | | -32.95% | 1.27B | | +180.00% | 1.21B | | -13.22% | 917M | | -5.79% | 636M | | -7.53% | 524M | | -11.47% | 461M |
Other Commercial Printing Services
|