Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
16.67
USD
|
-0.42%
|
|
-2.74%
|
-26.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
428.5
|
333.2
|
1,055
|
990.9
|
795.8
|
579.7
|
-
|
-
|
Enterprise Value (EV)
1 |
498.5
|
385
|
1,230
|
1,136
|
778.7
|
525.3
|
470.7
|
424.6
|
P/E ratio
|
-7.22
x
|
-24.6
x
|
7.86
x
|
5.29
x
|
11
x
|
25.7
x
|
15.5
x
|
12.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.4
x
|
0.63
x
|
0.35
x
|
0.39
x
|
0.41
x
|
0.4
x
|
0.36
x
|
EV / Revenue
|
0.61
x
|
0.46
x
|
0.73
x
|
0.4
x
|
0.39
x
|
0.37
x
|
0.33
x
|
0.26
x
|
EV / EBITDA
|
19.6
x
|
10.6
x
|
7.59
x
|
3.77
x
|
5.39
x
|
8.31
x
|
6.11
x
|
4.47
x
|
EV / FCF
|
192
x
|
17
x
|
-13.3
x
|
9.07
x
|
3.32
x
|
8.11
x
|
7.95
x
|
-
|
FCF Yield
|
0.52%
|
5.87%
|
-7.54%
|
11%
|
30.1%
|
12.3%
|
12.6%
|
-
|
Price to Book
|
2.56
x
|
2.08
x
|
3.45
x
|
2.11
x
|
1.64
x
|
1.14
x
|
1.06
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
36,877
|
37,563
|
38,004
|
37,295
|
35,151
|
34,774
|
-
|
-
|
Reference price
2 |
11.62
|
8.870
|
27.76
|
26.57
|
22.64
|
16.67
|
16.67
|
16.67
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
822.2
|
836.4
|
1,677
|
2,807
|
2,020
|
1,411
|
1,448
|
1,606
|
EBITDA
1 |
25.47
|
36.32
|
162.1
|
301.7
|
144.4
|
63.25
|
76.97
|
94.98
|
EBIT
1 |
5.967
|
18.25
|
145.3
|
321.7
|
126.1
|
30.49
|
52.04
|
74.41
|
Operating Margin
|
0.73%
|
2.18%
|
8.67%
|
11.46%
|
6.24%
|
2.16%
|
3.59%
|
4.63%
|
Earnings before Tax (EBT)
1 |
-24.21
|
-12.33
|
133.2
|
256.3
|
102.9
|
25.75
|
50.4
|
71.87
|
Net income
1 |
-57.71
|
-12.96
|
132
|
188.5
|
72.63
|
22.04
|
36.31
|
51.03
|
Net margin
|
-7.02%
|
-1.55%
|
7.87%
|
6.71%
|
3.6%
|
1.56%
|
2.51%
|
3.18%
|
EPS
2 |
-1.610
|
-0.3600
|
3.530
|
5.020
|
2.050
|
0.6480
|
1.079
|
1.356
|
Free Cash Flow
1 |
2.602
|
22.59
|
-92.79
|
125.3
|
234.5
|
64.79
|
59.2
|
-
|
FCF margin
|
0.32%
|
2.7%
|
-5.53%
|
4.46%
|
11.61%
|
4.59%
|
4.09%
|
-
|
FCF Conversion (EBITDA)
|
10.22%
|
62.19%
|
-
|
41.52%
|
162.39%
|
102.44%
|
76.91%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
66.47%
|
322.9%
|
294.01%
|
163.02%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
640.7
|
788.7
|
753.6
|
636.1
|
628.2
|
622.7
|
540.7
|
442.3
|
414
|
379.2
|
340.5
|
341
|
351.7
|
364.7
|
359.6
|
EBITDA
1 |
80.93
|
97.41
|
83.49
|
63.79
|
57.03
|
52.14
|
44.44
|
27.25
|
20.59
|
15.28
|
13.53
|
15.89
|
18.58
|
17.33
|
20.52
|
EBIT
1 |
76.58
|
93.09
|
77.9
|
59.09
|
62.38
|
39.68
|
40.01
|
22.71
|
16.12
|
9.442
|
5.797
|
8.273
|
10.47
|
11.67
|
14.64
|
Operating Margin
|
11.95%
|
11.8%
|
10.34%
|
9.29%
|
9.93%
|
6.37%
|
7.4%
|
5.13%
|
3.89%
|
2.49%
|
1.7%
|
2.43%
|
2.98%
|
3.2%
|
4.07%
|
Earnings before Tax (EBT)
1 |
73.3
|
87.12
|
74.15
|
48.7
|
46.35
|
40.12
|
30.31
|
19.5
|
12.97
|
3.689
|
6.092
|
8.604
|
10.65
|
11.36
|
13.23
|
Net income
1 |
77.57
|
61.98
|
52.89
|
34.79
|
38.79
|
29.44
|
21.34
|
12.81
|
9.038
|
2.692
|
4.069
|
6.504
|
8.449
|
7.284
|
9.279
|
Net margin
|
12.11%
|
7.86%
|
7.02%
|
5.47%
|
6.17%
|
4.73%
|
3.95%
|
2.9%
|
2.18%
|
0.71%
|
1.2%
|
1.91%
|
2.4%
|
2%
|
2.58%
|
EPS
2 |
2.070
|
1.630
|
1.400
|
0.9300
|
1.050
|
0.8100
|
0.6000
|
0.3600
|
0.2600
|
0.0800
|
0.1180
|
0.1860
|
0.2500
|
0.2039
|
0.2646
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
22/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
21/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
69.9
|
51.8
|
175
|
145
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
17.1
|
54.4
|
109
|
155
|
Leverage (Debt/EBITDA)
|
2.746
x
|
1.426
x
|
1.082
x
|
0.481
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.6
|
22.6
|
-92.8
|
125
|
235
|
64.8
|
59.2
|
-
|
ROE (net income / shareholders' equity)
|
2.81%
|
10.6%
|
50.7%
|
52.4%
|
17%
|
8.23%
|
6.95%
|
7.43%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.530
|
4.270
|
8.040
|
12.60
|
13.80
|
14.70
|
15.80
|
17.00
|
Cash Flow per Share
2 |
0.1500
|
0.7500
|
-2.290
|
3.570
|
7.000
|
1.920
|
1.500
|
-
|
Capex
1 |
2.94
|
4.62
|
7.17
|
8.79
|
14
|
7.99
|
11.1
|
14
|
Capex / Sales
|
0.36%
|
0.55%
|
0.43%
|
0.31%
|
0.69%
|
0.57%
|
0.77%
|
0.87%
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
16.67
USD Average target price
18.83
USD Spread / Average Target +12.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.37% | 580M | | -17.67% | 8.92B | | -20.20% | 7.25B | | -22.56% | 5.92B | | -4.92% | 3.66B | | -10.95% | 3.16B | | +4.22% | 1.53B | | +11.06% | 1.51B | | -0.83% | 1.5B | | -5.27% | 1.2B |
Other Employment Services
|