Valuation Courbet

Stocks

Market Closed - Euronext Paris 16:55:00 16/10/2026 BST			5-day change	1st Jan Change
1.300 ^EUR	0.00%		0.00%	+1.56%

22/06/25	Courbet Héritage société anonyme Reports Earnings Results for the Eighteen Months Ended December 31, 2024	CI
18/11/24	COURBET: Merger Project with MHM	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	9.208	4.699	12.83	5.08	22.86	17.7
Change	-	-48.97%	172.97%	-60.4%	350%	-22.57%
Enterprise Value (EV) ¹	11.88	7.578	15.81	8.62	30.47	37.35
Change	-	-36.22%	108.63%	-45.47%	253.5%	22.57%
P/E	-15.1x	-34.9x	16.6x	-57.5x	-172x	-
PBR	-3.48x	-1.69x	-6.39x	-2.42x	44.3x	2.35x
PEG	-	0.4x	-0x	1x	-3.4x	-
Capitalization / Revenue	-	-	-	-	28,718,561x	17,983,869x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-180x	-667x	-	-	-	-
EV / EBIT	-19.1x	-49.9x	-258x	-102x	557x	-309x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0959	-0.0212	0.1218	-0.0139	-0.0209	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.796	0.9842
EBITDA ¹	-0.0659	-0.0114	-	-	-	-
EBIT ¹	-0.6231	-0.1519	-0.0612	-0.0847	0.0547	-0.1207
Net income ¹	-0.6091	-0.1345	0.7734	-0.0884	-0.1849	0.044
Net Debt ¹	2.674	2.879	2.982	3.54	7.613	19.65
Reference price ²	1.450	0.740	2.020	0.800	3.600	2.000
Nbr of stocks (in thousands)	6,350	6,350	6,350	6,350	6,350	8,850
Announcement Date	10/12/19	10/12/20	13/12/21	16/03/23	23/06/25	23/06/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COURBET	-	-	-	-	16.81M
BLACKROCK, INC.	21.54x	5.89x	12.69x	2.02%	175B
UBS GROUP AG	13.63x	3.36x	-	2.6%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.37x	7.13x	-	1.61%	96.43B
BLACKSTONE INC.	17.93x	6.3x	11.5x	4.79%	85.28B
KKR & CO. INC.	23.12x	-	-	0.91%	77.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.29x	11.22x	18.33x	4.43%	72.31B
STATE STREET CORPORATION	12.32x	4.76x	-	2.12%	45.21B
AMERIPRISE FINANCIAL, INC.	11.03x	1.63x	5.06x	1.34%	44.24B
Average	17.03x	5.75x	11.90x	2.48%	82.61B
Weighted average by Cap.	17.71x	5.78x	12.61x	2.48%