Valuation Coteccons Construction

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
63,500.00 ^VND	-4.08%		-7.70%	-12.27%

05-27	Coteccons Construction Joint Stock Company Announces Change in the Certificate of Business Registration	CI
04-28	Coteccons Construction Joint Stock Company Announces the Resignation of Nguyen Van Dua as Deputy Chief Executive Officer , Effective from April 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,806,154	3,973,640	5,127,142	7,005,094	8,544,016	7,100,914	-	-
Change	-	-17.32%	29.03%	36.63%	21.97%	-16.89%	-	-
Enterprise Value (EV) ¹	1,522,479	3,973,640	5,127,142	7,005,094	8,544,016	5,758,714	4,496,014	4,620,014
Change	-	161%	29.03%	36.63%	21.97%	-32.6%	-21.93%	2.76%
P/E	198x	192x	97.3x	-	-	-	-	-
PBR	0.58x	0.48x	-	-	0.97x	0.7x	0.64x	-
PEG	-	-13.6x	1x	-	-	-	-	-
Capitalization / Revenue	0.53x	0.27x	0.76x	0.36x	0.34x	0.23x	0.16x	0.16x
EV / Revenue	0.17x	0.27x	0.76x	0.36x	0.34x	0.19x	0.1x	0.1x
EV / EBITDA	-10.6x	-28x	-	-	14.4x	5.77x	3.94x	3.53x
EV / EBIT	-6.14x	-16x	-	73.5x	17.9x	7.25x	3.97x	4.01x
EV / FCF	4.74x	-2.18x	-	-13.3x	-	-68.8x	3.96x	-17.7x
FCF Yield	21.1%	-45.8%	-	-7.51%	-	-1.45%	25.3%	-5.66%
Dividend per Share ²	679.7	-	-	-	-	952	1,000	1,000
Rate of return	1.54%	-	-	-	-	1.5%	1.57%	1.57%
EPS ²	221.8	190.5	481.6	-	-	-	-	-
Distribution rate	306%	-	-	-	-	-	-	-
Net sales ¹	9,087,304	14,538,688	6,748,538	19,227,626	24,866,699	30,691,733	43,281,267	45,209,300
EBITDA ¹	-143,267	-141,735	-	-	592,320	998,450	1,140,250	1,307,000
EBIT ¹	-247,777	-248,024	-	95,330	478,619	794,067	1,131,600	1,153,300
Net income ¹	24,191	20,712	-	-	-	828,400	891,600	1,016,600
Net Debt ¹	-3,283,674	-	-	-	-	-1,342,200	-2,604,900	-2,480,900
Reference price ²	44,013.61	36,598.64	46,870.75	63,582.77	77,551.02	63,500.00	63,500.00	63,500.00
Nbr of stocks (in thousands)	109,197	108,573	109,389	110,173	110,173	111,825	-	-
Announcement Date	27/01/22	30/01/23	28/07/23	01/08/24	30/07/25	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COTECCONS CONSTRUCTION	-	0.19x	5.77x	-	270M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	32.07x	1.86x	15.76x	2%	46.08B
Weighted average by Cap.	35.91x	2.28x	18.36x	1.75%