Valuation Coteccons Construction

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
55,100.00 ^VND	-3.16%		-13.23%	-23.88%

05-27	Coteccons Construction Joint Stock Company Announces Change in the Certificate of Business Registration	CI
04-28	Coteccons Construction Joint Stock Company Announces the Resignation of Nguyen Van Dua as Deputy Chief Executive Officer , Effective from April 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,806,154	3,973,640	5,127,142	7,005,094	8,544,016	6,161,581	-	-
Change	-	-17.32%	29.03%	36.63%	21.97%	-27.88%	-	-
Enterprise Value (EV) ¹	1,522,479	3,973,640	5,127,142	7,005,094	8,544,016	4,819,381	3,556,681	3,680,681
Change	-	161%	29.03%	36.63%	21.97%	-43.59%	-26.2%	3.49%
P/E	198x	192x	97.3x	-	-	-	-	-
PBR	0.58x	0.48x	-	-	0.97x	0.61x	0.56x	-
PEG	-	-13.6x	1x	-	-	-	-	-
Capitalization / Revenue	0.53x	0.27x	0.76x	0.36x	0.34x	0.2x	0.14x	0.14x
EV / Revenue	0.17x	0.27x	0.76x	0.36x	0.34x	0.16x	0.08x	0.08x
EV / EBITDA	-10.6x	-28x	-	-	14.4x	4.83x	3.12x	2.82x
EV / EBIT	-6.14x	-16x	-	73.5x	17.9x	6.07x	3.14x	3.19x
EV / FCF	4.74x	-2.18x	-	-13.3x	-	-57.6x	3.13x	-14.1x
FCF Yield	21.1%	-45.8%	-	-7.51%	-	-1.74%	31.9%	-7.1%
Dividend per Share ²	679.7	-	-	-	-	952	1,000	1,000
Rate of return	1.54%	-	-	-	-	1.73%	1.81%	1.81%
EPS ²	221.8	190.5	481.6	-	-	-	-	-
Distribution rate	306%	-	-	-	-	-	-	-
Net sales ¹	9,087,304	14,538,688	6,748,538	19,227,626	24,866,699	30,691,733	43,281,267	45,209,300
EBITDA ¹	-143,267	-141,735	-	-	592,320	998,450	1,140,250	1,307,000
EBIT ¹	-247,777	-248,024	-	95,330	478,619	794,067	1,131,600	1,153,300
Net income ¹	24,191	20,712	-	-	-	828,400	891,600	1,016,600
Net Debt ¹	-3,283,674	-	-	-	-	-1,342,200	-2,604,900	-2,480,900
Reference price ²	44,013.61	36,598.64	46,870.75	63,582.77	77,551.02	55,100.00	55,100.00	55,100.00
Nbr of stocks (in thousands)	109,197	108,573	109,389	110,173	110,173	111,825	-	-
Announcement Date	27/01/22	30/01/23	28/07/23	01/08/24	30/07/25	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COTECCONS CONSTRUCTION	-	0.16x	4.83x	-	234M
QUANTA SERVICES, INC.	64.77x	2.8x	27.37x	0.07%	93.91B
VINCI	13.15x	1.06x	5.84x	4.46%	71.19B
COMFORT SYSTEMS USA, INC.	35.8x	4.43x	23.98x	0.18%	60.91B
LARSEN & TOUBRO LIMITED	25.13x	1.93x	18.7x	1.24%	54.07B
FERROVIAL N.V.	55.22x	4.6x	29.38x	1.67%	45.7B
HOCHTIEF AG	32.28x	0.77x	12.79x	1.95%	38.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	34.63B
EMCOR GROUP, INC.	25.42x	1.65x	15.87x	0.19%	33.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	31.52x	1.82x	15.31x	1.98%	46.08B
Weighted average by Cap.	35.26x	2.24x	17.97x	1.75%