|
Market Closed -
Bombay S.E.
11:02:23 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 23.38 INR | +4.14% |
|
+12.51% | -0.51% |
Company Valuation: Cosyn Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 93.38 | 151.1 | 157.9 | 132.8 | 263.3 | 157 |
| Change | - | 61.85% | 4.47% | -15.87% | 98.25% | -40.39% |
| Enterprise Value (EV) 1 | 86.7 | 148.9 | 162.3 | 132.6 | 275 | 196.5 |
| Change | - | 71.72% | 8.99% | -18.28% | 107.39% | -28.56% |
| P/E | 6.36x | -37.5x | -104x | 53.8x | 748x | 98.4x |
| PBR | 0.34x | 0.56x | 0.59x | 0.49x | 0.97x | 0.57x |
| PEG | - | 0x | 1.7x | -0x | -8.7x | 0x |
| Capitalization / Revenue | 0.31x | 0.76x | 1.17x | 0.88x | 1.7x | 1.06x |
| EV / Revenue | 0.29x | 0.75x | 1.21x | 0.88x | 1.77x | 1.33x |
| EV / EBITDA | 2.23x | 13.9x | -8.83x | 8.6x | 9.52x | -80.5x |
| EV / EBIT | 4.11x | -31.5x | -6.01x | 23.1x | 13x | -24.5x |
| EV / FCF | 2.45x | -381x | 25.4x | 31.8x | -32.4x | -3.35x |
| FCF Yield | 40.7% | -0.26% | 3.94% | 3.14% | -3.09% | -29.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.957 | -0.5368 | -0.2017 | 0.3291 | 0.0469 | 0.2127 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 299 | 199 | 134.5 | 150.8 | 155 | 148.1 |
| EBITDA 1 | 38.92 | 10.7 | -18.38 | 15.42 | 28.9 | -2.441 |
| EBIT 1 | 21.1 | -4.728 | -27.02 | 5.731 | 21.2 | -8.017 |
| Net income 1 | 14.68 | -4.026 | -1.513 | 2.468 | 0.352 | 1.595 |
| Net Debt 1 | -6.676 | -2.249 | 4.392 | -0.226 | 11.67 | 39.48 |
| Reference price 2 | 12.45 | 20.15 | 21.05 | 17.71 | 35.11 | 20.93 |
| Nbr of stocks (in thousands) | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
| Announcement Date | 04/09/20 | 03/09/21 | 05/09/22 | 06/09/23 | 06/09/24 | 08/09/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.83M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 76.29B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COSYN6 Stock
- Valuation Cosyn Limited
Select your edition
All financial news and data tailored to specific country editions
