Valuation CorVel Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/05/2026 BST			5-day change	1st Jan Change
56.99 ^USD	-2.61%		-0.47%	-15.78%

04-29	Corvel Corporation Launches Corvel Connected, an Ai-Powered Claims Intelligence Layer Embedded in CareMC	CI
03-17	Corvel Insider Sold Shares Worth $432,702, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	986.9	1,834	2,968	3,265	4,495	5,751
Change	-	85.84%	61.83%	10.01%	37.68%	27.93%
Enterprise Value (EV) ¹	1,002	1,749	2,914	3,227	4,421	5,608
Change	-	74.55%	66.59%	10.77%	36.98%	26.85%
P/E ratio	21.4x	40.2x	46x	50.5x	59.8x	61.2x
PBR	5.16x	8.32x	13.9x	16.2x	18.2x	17.9x
PEG	-	-	1.1x	16.79x	3.6x	2.5x
Capitalization / Revenue	1.67x	3.32x	4.59x	4.54x	5.65x	6.42x
EV / Revenue	1.69x	3.16x	4.51x	4.49x	5.56x	6.26x
EV / EBITDA	12x	21.2x	26.9x	29.4x	36.4x	37.3x
EV / EBIT	16.5x	29.6x	34.5x	38.2x	46.5x	46.4x
EV / FCF	29.3x	23.7x	131x	61.8x	80.6x	73.9x
FCF Yield	3.41%	4.23%	0.76%	1.62%	1.24%	1.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.85	0.85	1.22	1.257	1.467	1.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	592.2	552.6	646.2	718.6	795.3	895.6
EBITDA ¹	83.23	82.61	108.4	109.7	121.4	150.4
EBIT ¹	60.71	59.18	84.51	84.55	95.1	120.8
Net income ¹	47.38	46.36	66.41	66.36	76.25	95.16
Net Debt ¹	15.1	-85.05	-54.36	-37.57	-74.17	-142.5
Reference price ²	18.17	34.20	56.15	63.43	87.65	111.97
Nbr of stocks (in thousands)	54,314	53,631	52,862	51,477	51,283	51,359
Announcement Date	10/06/20	28/05/21	27/05/22	26/05/23	24/05/24	23/05/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORVEL CORPORATION	-	-	-	-	2.99B
CVS HEALTH CORPORATION	14.81x	0.42x	9.29x	2.92%	116B
HCA HEALTHCARE, INC.	14.36x	1.83x	9x	0.72%	96.54B
FRESENIUS SE & CO. KGAA	12.21x	1.41x	8.7x	2.8%	27.15B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.42x	5.69x	23.32x	2.39%	21.28B
LABCORP HOLDINGS INC.	18.24x	1.73x	9.97x	1.15%	20.84B
QUEST DIAGNOSTICS INCORPORATED	19.45x	2.17x	10.94x	1.71%	20.74B
REDE D'OR SÃO LUIZ S.A.	16.56x	1.55x	8.04x	5.14%	17.2B
TENET HEALTHCARE CORPORATION	7.56x	1.2x	5.68x	-.--%	16.4B
DAVITA INC.	13.55x	1.68x	8.05x	0.84%	12.75B
Average	16.35x	1.96x	10.33x	1.96%	35.14B
Weighted average by Cap.	15.62x	1.53x	9.88x	1.99%