Valuation Core Laboratories Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 02/07/2026 BST			5-day change	1st Jan Change
11.46 ^USD	-0.95%		+3.99%	-28.51%

07-02	Core Laboratories Inc.(NYSE:CLB) dropped from S&P Composite 1500	CI
07-02	Core Laboratories Inc.(NYSE:CLB) dropped from S&P 600	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	528.3	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-29.23%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	528.3	528.3
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-29.23%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	24.9x	14.1x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.8x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.02x	0.97x
EV / Revenue	0x	0x	0x	0x	0x	1.02x	0.97x
EV / EBITDA	0x	0x	0x	0x	0x	8.93x	7.73x
EV / EBIT	0x	0x	0x	0x	0x	11.8x	8.88x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	-	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	-	0.35%	0.35%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.46	0.81
Distribution rate	9.52%	9.52%	4.65%	6.06%	-	8.7%	4.94%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	515.6	544.6
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	59.18	68.36
EBIT ¹	52.29	44.82	61.18	65.25	58.7	44.8	59.49
Net income ¹	19.73	19.45	40.94	31.4	31.8	21.18	37.3
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.46	11.46
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORE LABORATORIES INC.	24.91x	-	-	0.35%	528M
SGS SA	24.74x	2.91x	12.95x	3.35%	23.46B
UL SOLUTIONS INC.	45.95x	6.04x	22.28x	0.58%	19.55B
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	19.92x	2.87x	11.77x	1.31%	3.47B
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	11.1x	-	-	2.95%	1.85B
TIC SOLUTIONS, INC.	-39.09x	1.34x	8.61x	-.--%	1.8B
GRG METROLOGY & TEST GROUP CO., LTD.	24.06x	-	-	2.12%	1.73B
Average	15.94x	3.29x	13.90x	1.52%	7.48B
Weighted average by Cap.	29.64x	4.12x	16.48x	1.98%