Valuation Core Laboratories Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:03 07/07/2026 BST			5-day change	1st Jan Change
10.89 ^USD	-1.80%		-6.52%	-32.06%

07-02	Core Laboratories Inc.(NYSE:CLB) dropped from S&P Composite 1500	CI
07-02	Core Laboratories Inc.(NYSE:CLB) dropped from S&P 600	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	511.2	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-31.51%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	511.2	511.2
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-31.51%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	24.1x	13.7x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.7x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	0.99x	0.94x
EV / Revenue	0x	0x	0x	0x	0x	0.99x	0.94x
EV / EBITDA	0x	0x	0x	0x	0x	8.64x	7.48x
EV / EBIT	0x	0x	0x	0x	0x	11.4x	8.59x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	-	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	-	0.36%	0.36%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.46	0.81
Distribution rate	9.52%	9.52%	4.65%	6.06%	-	8.7%	4.94%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	515.6	544.6
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	59.18	68.36
EBIT ¹	52.29	44.82	61.18	65.25	58.7	44.8	59.49
Net income ¹	19.73	19.45	40.94	31.4	31.8	21.18	37.3
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.09	11.09
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORE LABORATORIES INC.	24.11x	-	-	0.36%	511M
SGS SA	24.67x	2.9x	12.92x	3.36%	23.3B
UL SOLUTIONS INC.	42.29x	5.56x	20.49x	0.63%	17.99B
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	20.23x	2.92x	11.97x	1.29%	3.52B
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	11.1x	-	-	2.95%	1.85B
TIC SOLUTIONS, INC.	-39.43x	1.35x	8.65x	-.--%	1.82B
GRG METROLOGY & TEST GROUP CO., LTD.	23.61x	-	-	2.16%	1.7B
Average	15.23x	3.18x	13.51x	1.54%	7.24B
Weighted average by Cap.	27.78x	3.87x	15.61x	2.04%