|
Market Closed -
Nasdaq
21:00:00 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 27.87 USD | +0.43% |
|
+2.01% | -28.81% |
| 10-16 | Copart Completes Acquisition of ACV Auctions | MT |
| 10-14 | Copart, Inc. completed the acquisition of ACV Auctions Inc.. | CI |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,446 | 42,201 | 50,357 | 43,831 | 26,960 | 25,817 | - | - |
| Change | - | 38.61% | 19.33% | -12.96% | -38.49% | -4.24% | - | - |
| Enterprise Value (EV) 1 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 21,250 | 19,766 | 16,956 |
| Change | - | 41.95% | 18.39% | -15.95% | -45.26% | -5.43% | -6.98% | -14.22% |
| P/E | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 17.2x | 15.9x | 14.8x |
| PBR | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.44x | 2.13x | 1.87x |
| PEG | - | 2.6x | 3.99x | 2.1x | -7.47x | 3.61x | 2.01x | 1.98x |
| Capitalization / Revenue | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 5.33x | 5.06x | 4.89x |
| EV / Revenue | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 4.39x | 3.88x | 3.21x |
| EV / EBITDA | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 10.9x | 9.49x | 7.94x |
| EV / EBIT | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 12.4x | 10.7x | 9.15x |
| EV / FCF | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 15.1x | 13.1x | - |
| FCF Yield | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 6.62% | 7.61% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.624 | 1.752 | 1.883 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 4,843 | 5,098 | 5,282 |
| EBITDA 1 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,957 | 2,084 | 2,135 |
| EBIT 1 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,713 | 1,839 | 1,854 |
| Net income 1 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,510 | 1,613 | 1,683 |
| Net Debt 1 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -4,567 | -6,050 | -8,861 |
| Reference price 2 | 32.02 | 44.20 | 52.33 | 45.33 | 29.12 | 27.87 | 27.87 | 27.87 |
| Nbr of stocks (in thousands) | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | 926,330 | - | - |
| Announcement Date | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | 10/09/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.16x | 4.39x | 10.86x | - | 25.82B | |
| 16.54x | 8.03x | 17.23x | 0.26% | 4,145B | |
| 23.17x | 7.19x | 12.77x | 0.3% | 1,807B | |
| 31.57x | 14.77x | 23.34x | 0.57% | 541B | |
| 14.44x | 3.84x | 8.88x | 1.41% | 479B | |
| 19.68x | 5.83x | 17.51x | -.--% | 294B | |
| 20.68x | 1.52x | 10.26x | 1% | 271B | |
| 105.47x | 13.91x | 74.71x | -.--% | 218B | |
| 22.16x | 2.52x | 12.83x | -.--% | 144B | |
| 8.28x | 0.94x | 4.05x | -.--% | 115B | |
| Average | 27.92x | 6.29x | 19.24x | 0.39% | 803.98B | |
| Weighted average by Cap. | 21.57x | 7.70x | 17.19x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
