|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.20 USD | +0.11% |
|
-3.85% | -30.52% |
| 07-21 | Barclays Adjusts Price Target on Copart to $26 From $32, Maintains Underweight Rating | MT |
| 07-15 | Copart Insider Sold Shares Worth $2,204,000, According to a Recent SEC Filing | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 25,182 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -42.55% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 20,747 | 19,534 | 17,749 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -49.46% | -5.85% | -9.14% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 17.2x | 16.2x | 14.7x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 2.71x | 2.37x | 2.03x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -32.17x | 2.75x | 1.4x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.42x | 5.22x | 4.81x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.47x | 4.05x | 3.39x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 10.8x | 9.74x | 8.25x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 12.3x | 11.1x | 9.37x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 15.5x | 14.5x | 11.8x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 6.47% | 6.9% | 8.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.675 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,645 | 4,827 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,916 | 2,005 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,766 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,559 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 27.20 | 27.20 | 27.20 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.2x | 4.47x | 10.83x | - | 25.18B | |
| 20.03x | 1.4x | 9.81x | 0.95% | 260B | |
| 129.22x | 9.36x | 50.73x | -.--% | 146B | |
| 8.88x | 0.71x | 3.15x | -.--% | 119B | |
| 45.05x | 2.02x | 19.75x | -.--% | 91.19B | |
| -40.96x | 0.92x | 61x | -.--% | 68.73B | |
| 24.02x | 4.3x | 14.03x | 1.13% | 48.54B | |
| 5.35x | 0.21x | 2.18x | 4.15% | 6.92B | |
| 30.48x | 3.97x | 17.77x | -.--% | 5.79B | |
| 20.79x | 6.51x | 11.52x | 2.88% | 5.41B | |
| Average | 26.01x | 3.39x | 20.08x | 1.01% | 77.62B | |
| Weighted average by Cap. | 36.47x | 3.15x | 22.48x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
