|
Real-time Estimate
Cboe BZX
19:39:20 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 33.48 USD | +4.09% |
|
+2.09% | -14.57% |
| 02:02pm | Wall Street's Triple Squeeze |  |
| 10:22am | JPMorgan Upgrades Copart to Overweight From Neutral, Adjusts Price Target to $40 From $32 | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 29,774 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -32.07% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 25,325 | 24,089 | 22,584 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -38.31% | -4.88% | -6.25% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 20.3x | 19.2x | 17.6x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.2x | 2.8x | 2.4x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -38.06x | 3.17x | 1.92x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 6.41x | 6.17x | 5.73x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 5.45x | 4.99x | 4.35x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 13.2x | 12x | 10.6x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 15x | 13.6x | 12x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 18.9x | 17.9x | 15x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.3% | 5.6% | 6.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.677 | 1.831 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,645 | 4,829 | 5,192 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,917 | 2,006 | 2,128 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,768 | 1,877 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,563 | 1,695 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,449 | -5,685 | -7,190 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 32.16 | 32.16 | 32.16 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.35x | 5.46x | 13.23x | - | 29.77B | |
| 21.75x | 1.54x | 10.6x | 0.99% | 270B | |
| 88.48x | 11.59x | 62.17x | -.--% | 183B | |
| 8.41x | 0.95x | 4.14x | -.--% | 117B | |
| 52.41x | 2.17x | 22.37x | -.--% | 102B | |
| -100.41x | 0.74x | 29.43x | -.--% | 61.98B | |
| 24.04x | 4.18x | 13.92x | 1.15% | 47.48B | |
| 29.63x | 3.44x | 11.54x | 1.56% | 15.35B | |
| 4.78x | 0.24x | 2.91x | 4.46% | 7.2B | |
| 32.31x | 4.42x | 20.2x | -.--% | 6.52B | |
| Average | 18.18x | 3.47x | 19.05x | 0.91% | 84.01B | |
| Weighted average by Cap. | 29.25x | 3.99x | 24.02x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
