Valuation Copart, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 24/09/2026 BST			5-day change	1st Jan Change
28.04 ^USD	-2.86%		-5.46%	-28.38%

09-17	US Equity Indexes Rise, Big Tech Perks Up After Fed's Commitment to Controlling Inflation Sinks Treasury Yields	MT
09-17	US Equity Indexes Rise as Treasury Yields Slump After Fed Reaffirms Commitment to Controlling Inflation	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	25,950	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-40.79%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	22,470	21,720	20,337
Change	-	-14.84%	41.95%	18.39%	-15.95%	-45.26%	1.02%	-6.37%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	18.8x	17.2x	15.8x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	3.04x	2.47x	2.14x
PEG	-	1.8x	2.6x	3.99x	2.1x	-7.47x	5.48x	1.77x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	5.78x	5.28x	4.89x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	4.82x	4.42x	3.83x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	11.9x	11.1x	9.58x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	13.6x	12.6x	10.9x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	17.7x	16.8x	13.3x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	5.64%	5.97%	7.51%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.55	1.631	1.777
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,666	4,914	5,306
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,891	1,963	2,123
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,653	1,719	1,866
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,484	1,522	1,650
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,490	-4,231	-5,614
Reference price ²	36.75	32.02	44.20	52.33	45.33	28.04	28.04	28.04
Nbr of stocks (in thousands)	946,314	950,690	954,880	962,298	966,936	925,811	-	-
Announcement Date	08/09/21	07/09/22	14/09/23	04/09/24	04/09/25	10/09/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COPART, INC.	18.25x	4.8x	11.62x	-	26.72B
ALIBABA GROUP HOLDING LIMITED	21.62x	1.57x	10.77x	0.98%	275B
SHOPIFY INC.	88.58x	11.62x	62.58x	-.--%	183B
PDD HOLDINGS INC.	8.12x	0.91x	3.92x	-.--%	113B
MERCADOLIBRE, INC.	47.32x	1.92x	19.83x	-.--%	91.22B
MEITUAN	-90.41x	0.66x	25.65x	-.--%	57.32B
EBAY INC.	24.59x	4.27x	14.2x	1.13%	48.55B
RB GLOBAL, INC.	29.6x	3.44x	11.53x	1.56%	15.34B
VIPSHOP HOLDINGS LIMITED	4.19x	0.22x	2.46x	4.55%	6.84B
GLOBAL-E ONLINE LTD.	34.16x	4.71x	21.54x	-.--%	6.93B
Average	18.60x	3.41x	18.41x	0.91%	82.42B
Weighted average by Cap.	29.88x	4.00x	23.65x	0.48%