|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.01 USD | +4.24% |
|
-0.13% | -23.35% |
| 06-29 | US Equity Markets End Higher Amid Pause in US-Iran Hostilities | MT |
| 06-29 | Copart, Inc.(NasdaqGS:CPRT) added to Russell Midcap Value Benchmark | CI |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 27,784 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -36.61% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 23,463 | 22,676 | 20,350 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -42.84% | -3.36% | -10.25% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 19x | 17.8x | 16.2x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 2.99x | 2.61x | 2.24x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -39.59x | 2.83x | 1.6x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.98x | 5.75x | 5.31x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 5.05x | 4.69x | 3.89x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 12.2x | 11.3x | 9.45x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 13.9x | 12.8x | 10.7x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 17.5x | 14.8x | 13.5x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.72% | 6.77% | 7.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.682 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,646 | 4,834 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,918 | 2,014 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,687 | 1,774 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,515 | 1,562 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,320 | -5,108 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 30.01 | 30.01 | 30.01 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.97x | 5.05x | 12.24x | - | 27.78B | |
| 17.1x | 1.17x | 8.22x | 1.13% | 220B | |
| 135.23x | 10.02x | 54.28x | -.--% | 155B | |
| 8.8x | 0.69x | 3.09x | -.--% | 117B | |
| 44.13x | 1.96x | 19x | -.--% | 89.4B | |
| -34.17x | 0.71x | 46.73x | -.--% | 55.78B | |
| 25.25x | 4.51x | 14.71x | 1.08% | 50.99B | |
| 4.94x | 0.17x | 1.82x | 4.5% | 6.37B | |
| 32.56x | 4.25x | 18.97x | -.--% | 6.19B | |
| 20.39x | 6.37x | 11.27x | 2.93% | 5.4B | |
| Average | 27.32x | 3.49x | 19.03x | 1.07% | 73.42B | |
| Weighted average by Cap. | 40.86x | 3.47x | 22.05x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
