|
Real-time Estimate
Cboe BZX
19:39:03 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 27.70 USD | +5.42% |
|
+0.95% | -29.14% |
| 10-14 | Copart Says Antitrust Waiting Period for ACV Auctions Acquisition Has Expired | MT |
| 10-10 | GTCR, Elliott in advanced talks to buy CCC Intelligent Solutions, source says | RE |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,446 | 42,201 | 50,357 | 43,831 | 26,960 | 24,335 | - | - |
| Change | - | 38.61% | 19.33% | -12.96% | -38.49% | -9.74% | - | - |
| Enterprise Value (EV) 1 | 29,064 | 41,254 | 48,843 | 41,051 | 22,470 | 19,768 | 18,284 | 15,474 |
| Change | - | 41.95% | 18.39% | -15.95% | -45.26% | -12.02% | -7.51% | -15.37% |
| P/E | 28.3x | 34.5x | 37.4x | 28.5x | 18.8x | 16.2x | 15x | 13.9x |
| PBR | 6.58x | 7.14x | 6.68x | 4.76x | 3.04x | 2.3x | 2.01x | 1.76x |
| PEG | - | 2.6x | 3.99x | 2.1x | -7.47x | 3.4x | 1.9x | 1.86x |
| Capitalization / Revenue | 8.7x | 10.9x | 11.9x | 9.43x | 5.78x | 5.02x | 4.77x | 4.61x |
| EV / Revenue | 8.3x | 10.7x | 11.5x | 8.83x | 4.82x | 4.08x | 3.59x | 2.93x |
| EV / EBITDA | 19.2x | 25.1x | 27.7x | 21.4x | 11.9x | 10.1x | 8.77x | 7.25x |
| EV / EBIT | 21.1x | 27.8x | 31.1x | 24.2x | 13.6x | 11.5x | 9.94x | 8.35x |
| EV / FCF | 34.6x | 48.7x | 50.8x | 33.4x | 17.7x | 14x | 12.1x | - |
| FCF Yield | 2.89% | 2.05% | 1.97% | 3% | 5.64% | 7.12% | 8.23% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 1.28 | 1.4 | 1.59 | 1.55 | 1.624 | 1.752 | 1.883 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | 4,843 | 5,098 | 5,282 |
| EBITDA 1 | 1,514 | 1,646 | 1,762 | 1,914 | 1,891 | 1,957 | 2,084 | 2,135 |
| EBIT 1 | 1,375 | 1,487 | 1,572 | 1,697 | 1,653 | 1,713 | 1,839 | 1,854 |
| Net income 1 | 1,090 | 1,238 | 1,363 | 1,552 | 1,484 | 1,510 | 1,613 | 1,683 |
| Net Debt 1 | -1,382 | -946.5 | -1,514 | -2,781 | -4,490 | -4,567 | -6,050 | -8,861 |
| Reference price 2 | 32.02 | 44.20 | 52.33 | 45.33 | 29.12 | 26.27 | 26.27 | 26.27 |
| Nbr of stocks (in thousands) | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | 926,330 | - | - |
| Announcement Date | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | 10/09/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.18x | 4.08x | 10.1x | - | 24.33B | |
| 16.89x | 8.21x | 17.6x | 0.25% | 4,230B | |
| 23.9x | 7.48x | 13.2x | 0.29% | 1,879B | |
| 30.85x | 14.44x | 22.82x | 0.59% | 528B | |
| 14.6x | 3.89x | 9.02x | 1.39% | 485B | |
| 19.7x | 5.83x | 17.52x | -.--% | 294B | |
| 21.25x | 1.55x | 10.52x | 0.98% | 276B | |
| 107.33x | 14.16x | 76.06x | -.--% | 222B | |
| 21.81x | 2.48x | 12.63x | -.--% | 142B | |
| 8.33x | 0.95x | 4.1x | -.--% | 116B | |
| Average | 28.08x | 6.31x | 19.36x | 0.39% | 819.63B | |
| Weighted average by Cap. | 21.92x | 7.82x | 17.46x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
