Company Valuation: Construcciones El Condor S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 688,665 465,236 878,780 338,876 344,619 298,670
Change - -32.44% 88.89% -61.44% 1.69% -13.33%
Enterprise Value (EV) 1 1,404,515 1,241,883 1,697,240 1,265,755 1,305,230 1,019,163
Change - -11.58% 36.67% -25.42% 3.12% -21.92%
P/E 21.9x 52.4x -12.6x -1.3x -2.01x -1.12x
PBR 0.63x 0.44x 0.89x 0.46x 0.57x 0.87x
PEG - -0.7x 0x -0x 0.1x -0x
Capitalization / Revenue 0.83x 0.8x 0.98x 0.37x 0.29x 0.35x
EV / Revenue 1.7x 2.13x 1.89x 1.4x 1.08x 1.19x
EV / EBITDA 13.8x 21.1x 13.8x -39.3x 33.1x -95.4x
EV / EBIT 21.7x 62.9x 30.6x -7.79x -25.2x -10.5x
EV / FCF 430x 14.5x -4.06x 21.9x -12.8x 1.61x
FCF Yield 0.23% 6.89% -24.6% 4.58% -7.81% 62%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 54.74 15.45 -121.5 -452.2 -297.9 -465.8
Distribution rate - - - - - -
Net sales 1 825,330 583,072 900,344 905,461 1,204,868 858,168
EBITDA 1 101,866 58,922 123,285 -32,242 39,477 -10,688
EBIT 1 64,766 19,756 55,376 -162,430 -51,813 -97,456
Net income 1 31,441 8,875 -69,762 -259,715 -171,079 -267,545
Net Debt 1 715,851 776,646 818,460 926,879 960,610 720,493
Reference price 2 1,199.00 810.00 1,530.00 590.00 600.00 520.00
Nbr of stocks (in thousands) 574,366 574,366 574,366 574,366 574,366 574,366
Announcement Date 26/02/21 01/03/22 04/04/23 12/04/24 25/02/25 27/02/26
1COP in Million2COP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 87.71M
58.37x2.69x25.68x0.06% 102B
11.76x1.02x5.57x4.97% 66.61B
35.58x4.48x24.33x0.19% 60.72B
24.84x1.93x18.95x1.19% 52.74B
49.38x3.96x25.08x1.96% 38.53B
24.02x1.64x15.14x0.19% 34.7B
27.92x0.7x11.55x2.21% 34.5B
22.53x0.44x7.03x2.74% 29.63B
5.01x0.31x5.98x5.63% 26.75B
Average 28.82x 1.91x 15.48x 2.13% 44.6B
Weighted average by Cap. 32.95x 2.18x 17.31x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELCONDOR Stock
  4. Valuation Construcciones El Condor S.A.