Valuation Consti Oyj

Stocks

Market Closed - Nasdaq Helsinki 17:00:00 09/09/2026 BST			5-day change	1st Jan Change
11.20 ^EUR	0.00%		0.00%	+5.16%

07-17	Consti Oyj Reaffirms Earnings Guidance for the Year 2026	CI
07-17	Consti Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93.59	86.24	91.97	81.11	84.66	90.71	-	-
Change	-	-7.85%	6.64%	-11.81%	4.37%	7.14%	-	-
Enterprise Value (EV) ¹	107.8	90.11	91.03	83.79	79.73	89.71	85.71	80.71
Change	-	-16.45%	1.03%	-7.96%	-4.85%	12.52%	-4.46%	-5.83%
P/E	26.3x	10.5x	10.6x	11.6x	12.7x	11.9x	9.03x	8.06x
PBR	2.92x	2.37x	2.24x	1.85x	1.87x	1.92x	1.76x	1.59x
PEG	-	0x	2.25x	-0.6x	-2.79x	1x	0.3x	0.7x
Capitalization / Revenue	0.32x	0.28x	0.29x	0.25x	0.25x	0.26x	0.25x	0.24x
EV / Revenue	0.37x	0.3x	0.28x	0.26x	0.24x	0.26x	0.23x	0.22x
EV / EBITDA	11.7x	6.04x	5.71x	5.87x	6.15x	6.5x	5.23x	4.53x
EV / EBIT	11.3x	7.89x	7.37x	8.23x	8.47x	9.15x	6.8x	5.68x
EV / FCF	19.8x	5.65x	8.74x	11.6x	4.76x	36.6x	8.61x	7.72x
FCF Yield	5.06%	17.7%	11.4%	8.6%	21%	2.73%	11.6%	12.9%
Dividend per Share ²	0.45	0.6	0.7	0.7	0.72	0.74	0.74	0.79
Rate of return	3.72%	5.38%	5.93%	6.83%	6.76%	6.61%	6.61%	7.05%
EPS ²	0.46	1.06	1.11	0.88	0.84	0.94	1.24	1.39
Distribution rate	97.8%	56.6%	63.1%	79.5%	85.7%	78.7%	59.7%	56.8%
Net sales ¹	288.8	305.2	320.6	326.7	336.2	346.6	368.2	370.8
EBITDA ¹	9.202	14.93	15.94	14.28	12.97	13.8	16.4	17.8
EBIT ¹	9.535	11.43	12.34	10.18	9.412	9.8	12.6	14.2
Net income ¹	3.717	8.491	9.014	7.143	6.818	7	9.9	11.1
Net Debt ¹	14.26	3.871	-0.934	2.681	-4.932	-1	-5	-10
Reference price ²	12.10	11.15	11.80	10.25	10.65	11.20	11.20	11.20
Nbr of stocks (in thousands)	7,735	7,735	7,794	7,913	7,949	8,099	-	-
Announcement Date	04/02/22	03/02/23	02/02/24	07/02/25	06/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTI OYJ	11.91x	0.26x	6.5x	6.61%	105M
QUANTA SERVICES, INC.	55.72x	2.55x	24.31x	0.07%	96.08B
VINCI	12.6x	1.08x	5.89x	4.64%	73.8B
LARSEN & TOUBRO LIMITED	26.61x	2.04x	20.08x	1.15%	57.46B
COMFORT SYSTEMS USA, INC.	33.94x	4.27x	23.16x	0.2%	57.92B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.94B
HOCHTIEF AG	31.06x	0.76x	12.67x	1.99%	39.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.48x	0.5x	7.9x	2.41%	33.78B
EMCOR GROUP, INC.	23.6x	1.61x	14.87x	0.2%	34.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.04x	0.31x	5.82x	5.83%	26.9B
Average	27.75x	1.75x	14.77x	2.48%	46.12B
Weighted average by Cap.	32.45x	2.11x	16.92x	1.78%