Market Closed -
Nasdaq
21:30:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
19.49
USD
|
+2.36%
|
|
+6.50%
|
-14.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
904.7
|
785.9
|
1,292
|
947.8
|
881.7
|
744.9
|
-
|
Enterprise Value (EV)
1 |
904.7
|
785.9
|
1,292
|
947.8
|
881.7
|
744.9
|
744.9
|
P/E ratio
|
12.4
x
|
11.1
x
|
10.2
x
|
8.04
x
|
11.1
x
|
11.2
x
|
9.13
x
|
Yield
|
1.4%
|
1.82%
|
1.47%
|
2.46%
|
-
|
3.66%
|
3.65%
|
Capitalization / Revenue
|
4.86
x
|
3.3
x
|
4.92
x
|
3.14
x
|
3.46
x
|
2.87
x
|
2.56
x
|
EV / Revenue
|
4.86
x
|
3.3
x
|
4.92
x
|
3.14
x
|
3.46
x
|
2.87
x
|
2.56
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
0.86
x
|
1.28
x
|
0.89
x
|
0.8
x
|
0.65
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
35,176
|
39,714
|
39,510
|
39,150
|
38,483
|
38,217
|
-
|
Reference price
2 |
25.72
|
19.79
|
32.71
|
24.21
|
22.91
|
19.49
|
19.49
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
186.3
|
238
|
262.9
|
302.1
|
255.1
|
259.7
|
290.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
102.1
|
131.4
|
169.6
|
189
|
125.2
|
117.7
|
137.8
|
Operating Margin
|
54.81%
|
55.21%
|
64.5%
|
62.55%
|
49.06%
|
45.34%
|
47.44%
|
Earnings before Tax (EBT)
1 |
94.03
|
90.39
|
175.1
|
171.2
|
117
|
98.23
|
119.5
|
Net income
1 |
73.4
|
71.29
|
128.6
|
119.2
|
80.97
|
65.47
|
80.7
|
Net margin
|
39.39%
|
29.95%
|
48.93%
|
39.45%
|
31.74%
|
25.21%
|
27.77%
|
EPS
2 |
2.070
|
1.790
|
3.220
|
3.010
|
2.070
|
1.742
|
2.134
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3600
|
0.3600
|
0.4800
|
0.5950
|
-
|
0.7133
|
0.7120
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
68.24
|
70.46
|
70.36
|
75.59
|
78.16
|
78.01
|
67.08
|
63.84
|
62.36
|
61.82
|
60.3
|
63.62
|
65.68
|
67.71
|
68.94
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
44.08
|
46.15
|
44.18
|
47.25
|
49.34
|
48.2
|
35.01
|
31.83
|
30.14
|
28.19
|
27.08
|
28.35
|
29.77
|
31.69
|
31.39
|
Operating Margin
|
64.59%
|
65.5%
|
62.8%
|
62.5%
|
63.13%
|
61.79%
|
52.18%
|
49.86%
|
48.33%
|
45.59%
|
44.91%
|
44.56%
|
45.32%
|
46.8%
|
45.53%
|
Earnings before Tax (EBT)
1 |
42.98
|
45.34
|
42.73
|
44.25
|
39.34
|
44.9
|
34.01
|
28.83
|
28.64
|
25.85
|
23.08
|
24.21
|
25.51
|
26.75
|
26.14
|
Net income
1 |
32.1
|
31.32
|
29.87
|
30.85
|
27.41
|
31.05
|
23.42
|
19.88
|
19.9
|
17.76
|
15.7
|
15.96
|
16.94
|
17.87
|
17.41
|
Net margin
|
47.03%
|
44.45%
|
42.46%
|
40.81%
|
35.06%
|
39.8%
|
34.91%
|
31.15%
|
31.91%
|
28.73%
|
26.03%
|
25.08%
|
25.8%
|
26.4%
|
25.25%
|
EPS
2 |
0.8000
|
0.7900
|
0.7500
|
0.7800
|
0.7000
|
0.7900
|
0.5900
|
0.5100
|
0.5100
|
0.4600
|
0.4100
|
0.4180
|
0.4440
|
0.4720
|
0.4580
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1550
|
0.1550
|
0.1550
|
0.1300
|
0.1700
|
0.1700
|
-
|
-
|
0.1700
|
0.1800
|
0.1800
|
0.1800
|
0.1780
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.9%
|
8.66%
|
12.6%
|
10.4%
|
6.76%
|
6.23%
|
7.35%
|
ROA (Net income/ Total Assets)
|
1.37%
|
1.04%
|
1.64%
|
1.35%
|
0.83%
|
0.68%
|
0.81%
|
Assets
1 |
5,345
|
6,861
|
7,838
|
8,806
|
9,750
|
9,571
|
10,012
|
Book Value Per Share
2 |
20.90
|
23.00
|
25.60
|
27.20
|
28.70
|
29.80
|
31.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
19.49
USD Average target price
24.4
USD Spread / Average Target +25.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.93% | 728M | | +12.00% | 550B | | +10.60% | 288B | | +12.04% | 249B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 167B | | +11.01% | 164B | | +3.27% | 140B | | -11.10% | 140B |
Other Banks
|