|
Market Closed -
Toronto S.E.
20:00:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 4.130 CAD | -0.72% |
|
-0.24% | +112.89% |
| 10-20 | Condor Energies Announces Full Exercise of Over-Allotment Option | MT |
| 10-15 | Condor Energies Raises CA$71.5 Million in Public Offering and Private Placement | MT |
Company Valuation: Condor Energies Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 58.6 | 86.26 | 96.73 | 256.3 | - | - |
| Change | - | 47.2% | 12.13% | 164.97% | - | - |
| Enterprise Value (EV) 1 | 58.6 | 77.13 | 105.6 | 254.3 | 279.5 | 222.3 |
| Change | - | 31.62% | 36.91% | 140.78% | 9.93% | -20.47% |
| P/E | -7.04x | -26.2x | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | 0.4x | - | - | - | - |
| Capitalization / Revenue | - | 1,855,870x | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | 7.07x | 7.17x | 7.48x | 3.99x | 2.85x |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | -36.7x | -4.64x | -6.36x | -11.6x | 12.4x |
| FCF Yield | - | -2.73% | -21.5% | -15.7% | -8.59% | 8.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1473 | -0.0488 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 46.48 | - | - | - | - |
| EBITDA 1 | - | 10.91 | 14.73 | 34 | 70 | 78 |
| EBIT | - | 6.882 | - | - | - | - |
| Net income | -8.389 | -2.841 | - | - | - | - |
| Net Debt 1 | - | -9.132 | 8.871 | -2.036 | 23.22 | -34 |
| Reference price 2 | 1.037 | 1.279 | 1.415 | 2.960 | 2.960 | 2.960 |
| Nbr of stocks (in thousands) | 56,490 | 67,457 | 68,367 | 86,592 | - | - |
| Announcement Date | 25/03/24 | 21/03/25 | 20/03/26 | - | - | - |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | 7.48x | - | 256M | |
| 13.43x | 2.7x | 5.84x | 2.19% | 185B | |
| 12.99x | 3.55x | 6.72x | 3.17% | 116B | |
| 9.17x | 2.97x | 4.91x | 2.48% | 86.83B | |
| 16.36x | 3.8x | 10.08x | 5.71% | 65.37B | |
| 7x | 2.52x | 3.91x | 1.64% | 63.98B | |
| 15.25x | 2.03x | 10.53x | 4.44% | 61.2B | |
| 7.91x | 1.4x | 4.37x | 1.9% | 60.51B | |
| 9.6x | 2.66x | 5.15x | 2.13% | 59.97B | |
| 11.05x | 3.47x | 4.95x | 2.05% | 59.39B | |
| Average | 11.42x | 2.79x | 6.39x | 2.86% | 75.84B | |
| Weighted average by Cap. | 11.80x | 2.84x | 6.21x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDR Stock
- Valuation Condor Energies Inc.
Select your edition
All financial news and data tailored to specific country editions
