|
Real-time Estimate
Cboe BZX
19:54:43 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 11.62 USD | -4.72% |
|
+2.95% | +66.81% |
Company Valuation: COMPASS Pathways plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 922.3 | 341.9 | 541.6 | 258.6 | 662.5 | 1,688 | - | - |
| Change | - | -62.93% | 58.41% | -52.25% | 156.16% | 154.79% | - | - |
| Enterprise Value (EV) 1 | 649 | 198.7 | 350.2 | 98.67 | 544.2 | 1,329 | 1,256 | 1,474 |
| Change | - | -69.39% | 76.24% | -71.82% | 451.48% | 144.23% | -5.5% | 17.36% |
| P/E | -12.3x | -3.72x | -3.77x | -1.64x | -2.24x | -5.67x | -7.27x | -11.1x |
| PBR | 3.27x | 1.89x | 1.98x | 1.68x | - | 13.2x | 11.3x | -305x |
| PEG | - | -0.2x | -0.51x | 1.9x | -0.1x | 0.2x | 0.3x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - | 42.5x | 8.84x |
| EV / Revenue | - | - | - | - | - | - | 31.6x | 7.72x |
| EV / EBITDA | -7.82x | -1.81x | -2.56x | -0.55x | -3.04x | -6.27x | -5.25x | -8.89x |
| EV / EBIT | -7.8x | -1.8x | -2.56x | -0.55x | -3.04x | -6.27x | -5.04x | -7.88x |
| EV / FCF | -9.53x | -1.87x | -3.59x | -0.83x | -3.46x | -6.4x | -5.69x | -8.97x |
| FCF Yield | -10.5% | -53.4% | -27.8% | -121% | -28.9% | -15.6% | -17.6% | -11.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.79 | -2.16 | -2.32 | -2.3 | -3.08 | -2.151 | -1.676 | -1.103 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 39.7 | 191 |
| EBITDA 1 | -83.05 | -110.1 | -136.7 | -178 | -178.8 | -212 | -239.3 | -165.7 |
| EBIT 1 | -83.22 | -110.4 | -136.9 | -178.2 | -179 | -212 | -249 | -186.9 |
| Net income 1 | -71.74 | -91.5 | -118.5 | -155.1 | -287.9 | -298.6 | -251.9 | -168.7 |
| Net Debt 1 | -273.2 | -143.2 | -191.4 | -160 | -118.4 | -359 | -432.2 | -214.1 |
| Reference price 2 | 22.10 | 8.03 | 8.75 | 3.78 | 6.90 | 12.19 | 12.19 | 12.19 |
| Nbr of stocks (in thousands) | 41,731 | 42,577 | 61,897 | 68,421 | 96,017 | 138,477 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.67x | - | -6.27x | - | 1.69B | |
| 16.97x | 6.42x | 12.3x | 1.76% | 64.38B | |
| 30.03x | 8.21x | 26.91x | 0.04% | 56.16B | |
| 37.32x | 6.62x | 19.78x | 0.87% | 54.16B | |
| 35.94x | 3.4x | 14.66x | -.--% | 45.33B | |
| 49.01x | 5.65x | 30.93x | -.--% | 42.25B | |
| -19.75x | 191.25x | -21.04x | -.--% | 40.78B | |
| 46.05x | 8.16x | 27.33x | -.--% | 33.8B | |
| 31.61x | 8.04x | 20.91x | 0.41% | 32.25B | |
| 27.18x | 5.72x | 14.84x | -.--% | 23.57B | |
| Average | 24.87x | 27.05x | 14.03x | 0.34% | 39.44B | |
| Weighted average by Cap. | 27.64x | 25.71x | 16.29x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CMPS Stock
- Valuation COMPASS Pathways plc
Select your edition
All financial news and data tailored to specific country editions
