Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Real-time Estimate
Tradegate
17:21:25 08/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 180.88 EUR | -2.36% |
|
-1.49% | +1.28% |
| 02:05pm | Richemont hit as Jefferies cuts target price |  |
| 07:38am | COMPAGNIE FINANCIERE RICHEMONT : Jefferies keeps its Buy rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 108,843 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 23.58% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 99,656 | 98,355 | 96,743 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 25.22% | -1.31% | -1.64% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.7x | 21.5x | 19.1x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.21x | 3.85x | 3.53x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.5x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.31x | 4.01x | 3.73x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.95x | 3.62x | 3.32x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.9x | 12.2x | 10.9x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.1x | 15.6x | 13.7x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29x | 21.6x | 19.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.45% | 4.64% | 5.25% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.292 | 4.778 | 5.272 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.32% | 2.58% | 2.85% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.496 | 8.598 | 9.685 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.3% | 55.6% | 54.4% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,237 | 27,172 | 29,150 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,167 | 8,034 | 8,853 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,512 | 6,289 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,382 | 5,053 | 5,657 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,187 | -10,488 | -12,100 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 185.00 | 185.00 | 185.00 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.54x | 2.65x | 8.78x | 3.36% | 214B | |
| 29.19x | 7.23x | 15.98x | 1.54% | 150B | |
| 24.66x | 3.95x | 13.9x | 2.32% | 122B | |
| 60.79x | 4.36x | 40.58x | 0.42% | 40.2B | |
| 11.19x | 1.68x | 5.79x | 4.17% | 25.42B | |
| 19.53x | 2.56x | 13.01x | 1.07% | 21.52B | |
| 10.46x | 1.18x | 7.7x | 6.99% | 13.82B | |
| 18.35x | 3.49x | 8.64x | 3.18% | 13.15B | |
| Average | 23.96x | 3.39x | 14.30x | 2.88% | 75.04B | |
| Weighted average by Cap. | 24.45x | 4.11x | 13.75x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
