Valuation Commercial International Bank Egypt (CIB) S.A.E. OTC Markets

Stocks

Market Closed - OTC Markets 19:45:34 23/10/2026 BST			5-day change	1st Jan Change
2.235 ^USD	-1.54%		-1.11%	+2.52%

10-21	Mideast stocks-most Gulf bourses slip as Iran-US diplomacy hits a standstill	RE
10-11	Mideast stocks-most Gulf stocks in red after attack on Riyadh airport	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	104,403	123,715	219,367	238,888	347,927	426,153	-	-
Change	-	18.5%	77.32%	8.9%	45.64%	22.48%	-	-
Enterprise Value (EV)	104,403	123,715	219,367	238,888	347,927	426,153	426,153	426,153
Change	-	18.5%	77.32%	8.9%	45.64%	22.48%	0%	0%
P/E	8.74x	8.68x	8.31x	4.85x	5.71x	5.81x	4.94x	4.32x
PBR	1.52x	1.83x	2.42x	1.57x	1.5x	1.47x	1.31x	1.11x
PEG	-	0.5x	0.1x	0.1x	0.3x	0.3x	0.3x	0.3x
Capitalization / Revenue	3.64x	3.25x	3.49x	2x	2.91x	3.1x	2.74x	2.42x
EV / Revenue	0x	0x	0x	0x	0x	3.1x	2.74x	2.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.78x	3.34x	2.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8181	-	-	0.5	6	6.309	7.141	8.265
Rate of return	2.55%	-	-	0.7%	5.83%	5.04%	5.71%	6.6%
EPS ²	3.662	4.345	7.945	14.72	18.05	21.53	25.34	28.96
Distribution rate	22.3%	-	-	3.4%	33.2%	29.3%	28.2%	28.5%
Net sales ¹	28,659	38,047	62,787	119,276	119,711	137,631	155,430	176,235
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	20,513	25,544	49,229	81,677	102,754	112,821	127,724	146,842
Net income ¹	13,272	16,114	26,542	55,196	82,239	77,574	88,184	98,392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	32.02	37.71	66.05	71.36	103.00	125.15	125.15	125.15
Nbr of stocks (in thousands)	3,260,457	3,280,765	3,321,451	3,347,474	3,377,936	3,405,139	-	-
Announcement Date	21/02/22	13/02/23	11/02/24	19/02/25	09/02/26	-	-	-

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	416B
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	370B
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	335B
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	311B
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	310B
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	279B
WELLS FARGO & COMPANY	11.23x	-	-	2.3%	247B
Average	10.01x			3.72%	388.81B
Weighted average by Cap.	10.27x			3.52%