Valuation Comforia Residential REIT, Inc

Stocks

Delayed Japan Exchange 04:40:50 14/10/2026 BST			5-day change	1st Jan Change
89,600.00 ^JPY	-0.78%		-1.43%	-19.31%

09-29	Comforia Residential REIT Sets Rate on 1.27 Billion Yen Loan	MT
09-25	Comforia Residential REIT to Renew 13.5 Billion Yen Commitment Line Agreement	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	220,765	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	220,765	220,765
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	20.8x	20.2x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	6.79x
Capitalization / Revenue	10,564,284x	10,989,135x	9,275,504x	10,626,599x	-	8,158,050x
EV / Revenue	-	-	-	-	-	8,158,050x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	17.1x	16.2x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	-	4,468
Rate of return	-	3.64%	4.32%	10.8%	-	4.95%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	-	100%
Net sales	20,204	21,344	22,850	24,532	-	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	90,300.00	90,300.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445	-
Announcement Date	15/03/22	15/03/24	17/03/25	16/03/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.4B
VIVMARK RESIDENTIAL	39.05x	12.83x	22.86x	-	47.39B
ESSEX PROPERTY TRUST, INC.	47.78x	12.23x	18.7x	3.83%	17.38B
INVITATION HOMES INC.	26.7x	8.08x	15.63x	4.5%	15.77B
SUN COMMUNITIES, INC.	-18.63x	8.68x	18.73x	3.91%	13.94B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.19x	8.65x	15.35x	5.26%	13.52B
EQUITY LIFESTYLE PROPERTIES, INC.	28.46x	9.38x	19.18x	3.64%	11.49B
AMERICAN HOMES 4 RENT	31.47x	8.49x	15.92x	4.29%	11.04B
UDR, INC.	32.61x	9.86x	16.04x	5.11%	10.93B
CAMDEN PROPERTY TRUST	71.07x	8.81x	15.81x	4.34%	10.01B
Average	32.19x	9.67x	17.58x	4.36%	15.29B
Weighted average by Cap.	33.05x	10.45x	18.84x	4.34%