Market Closed -
Hong Kong S.E.
09:08:22 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.204
HKD
|
+10.87%
|
|
+14.61%
|
-30.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,888
|
5,467
|
4,261
|
1,139
|
746.8
|
398.8
|
Enterprise Value (EV)
1 |
5,890
|
6,097
|
4,359
|
742.4
|
1.119
|
-521.3
|
P/E ratio
|
9.71
x
|
10.5
x
|
8.39
x
|
64.5
x
|
23.8
x
|
17.3
x
|
Yield
|
4.19%
|
2.37%
|
2.98%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.35
x
|
1.42
x
|
1.18
x
|
0.36
x
|
0.57
x
|
0.26
x
|
EV / Revenue
|
1.63
x
|
1.59
x
|
1.21
x
|
0.24
x
|
0
x
|
-0.34
x
|
EV / EBITDA
|
5.25
x
|
5.35
x
|
4.3
x
|
1.24
x
|
0.01
x
|
-2.85
x
|
EV / FCF
|
7.62
x
|
17.5
x
|
12.8
x
|
-0.58
x
|
0
x
|
-3.52
x
|
FCF Yield
|
13.1%
|
5.72%
|
7.83%
|
-174%
|
28,035%
|
-28.4%
|
Price to Book
|
1.56
x
|
1.41
x
|
0.98
x
|
0.27
x
|
0.18
x
|
0.09
x
|
Nbr of stocks (in thousands)
|
1,328,638
|
1,422,745
|
1,454,867
|
1,487,526
|
1,487,526
|
1,487,526
|
Reference price
2 |
3.679
|
3.843
|
2.929
|
0.7659
|
0.5020
|
0.2681
|
Announcement Date
|
08/04/19
|
17/04/20
|
21/04/21
|
10/08/23
|
10/08/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,614
|
3,845
|
3,596
|
3,123
|
1,311
|
1,523
|
EBITDA
1 |
1,121
|
1,140
|
1,013
|
601.1
|
154.2
|
182.8
|
EBIT
1 |
915
|
945.8
|
827.3
|
417.1
|
126.4
|
165.1
|
Operating Margin
|
25.32%
|
24.6%
|
23%
|
13.35%
|
9.64%
|
10.84%
|
Earnings before Tax (EBT)
1 |
669.9
|
716.2
|
700.7
|
53.86
|
67.06
|
52.61
|
Net income
1 |
485
|
498.6
|
501.7
|
17.66
|
31.36
|
23.01
|
Net margin
|
13.42%
|
12.97%
|
13.95%
|
0.57%
|
2.39%
|
1.51%
|
EPS
2 |
0.3789
|
0.3648
|
0.3490
|
0.0119
|
0.0211
|
0.0155
|
Free Cash Flow
1 |
772.5
|
348.6
|
341.3
|
-1,290
|
313.7
|
148.2
|
FCF margin
|
21.38%
|
9.07%
|
9.49%
|
-41.29%
|
23.93%
|
9.73%
|
FCF Conversion (EBITDA)
|
68.9%
|
30.57%
|
33.69%
|
-
|
203.43%
|
81.07%
|
FCF Conversion (Net income)
|
159.26%
|
69.92%
|
68.04%
|
-
|
1,000.51%
|
644.13%
|
Dividend per Share
2 |
0.1540
|
0.0912
|
0.0873
|
-
|
-
|
-
|
Announcement Date
|
08/04/19
|
17/04/20
|
21/04/21
|
10/08/23
|
10/08/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,002
|
630
|
97.8
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
397
|
746
|
920
|
Leverage (Debt/EBITDA)
|
0.8935
x
|
0.5525
x
|
0.0965
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
772
|
349
|
341
|
-1,290
|
314
|
148
|
ROE (net income / shareholders' equity)
|
15.3%
|
14.7%
|
12.6%
|
0.42%
|
1.1%
|
0.74%
|
ROA (Net income/ Total Assets)
|
6.06%
|
6.08%
|
5.26%
|
3.25%
|
1.37%
|
1.77%
|
Assets
1 |
8,005
|
8,199
|
9,545
|
543.2
|
2,297
|
1,302
|
Book Value Per Share
2 |
2.360
|
2.720
|
2.990
|
2.840
|
2.860
|
2.870
|
Cash Flow per Share
2 |
2.010
|
1.210
|
1.690
|
0.4000
|
0.5100
|
0.6400
|
Capex
1 |
65.6
|
26.6
|
30.3
|
126
|
20.6
|
29.6
|
Capex / Sales
|
1.81%
|
0.69%
|
0.84%
|
4.03%
|
1.57%
|
1.95%
|
Announcement Date
|
08/04/19
|
17/04/20
|
21/04/21
|
10/08/23
|
10/08/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -30.85% | 35.02M | | +5.57% | 8.37B | | -3.41% | 3.61B | | -11.11% | 2.45B | | +17.01% | 2.27B | | +40.55% | 1.65B | | -48.21% | 1.59B | | -0.91% | 1.38B | | -13.89% | 935M | | -30.77% | 845M |
Residential Real Estate Services
|