Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
55.06
USD
|
+4.12%
|
|
+11.77%
|
+26.49%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,322
|
4,356
|
7,614
|
5,424
|
7,105
|
8,359
|
-
|
-
|
Enterprise Value (EV)
1 |
2,584
|
6,119
|
7,397
|
5,142
|
10,582
|
10,970
|
10,692
|
10,090
|
P/E ratio
|
22.4
x
|
-59.8
x
|
30.6
x
|
35.1
x
|
-17.4
x
|
-34.9
x
|
97.6
x
|
78.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
1.83
x
|
2.45
x
|
1.64
x
|
1.38
x
|
1.81
x
|
1.55
x
|
1.39
x
|
EV / Revenue
|
1.9
x
|
2.57
x
|
2.38
x
|
1.55
x
|
2.05
x
|
2.38
x
|
1.98
x
|
1.68
x
|
EV / EBITDA
|
8.97
x
|
12.4
x
|
9.24
x
|
5.95
x
|
8.54
x
|
11.1
x
|
8.09
x
|
6.4
x
|
EV / FCF
|
62.5
x
|
38.1
x
|
17.3
x
|
51.9
x
|
53.5
x
|
57.2
x
|
27.4
x
|
20.3
x
|
FCF Yield
|
1.6%
|
2.62%
|
5.79%
|
1.93%
|
1.87%
|
1.75%
|
3.65%
|
4.92%
|
Price to Book
|
2.12
x
|
1.93
x
|
2.25
x
|
1.64
x
|
1.41
x
|
1.25
x
|
1.27
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
63,522
|
92,254
|
104,884
|
106,457
|
139,378
|
151,813
|
-
|
-
|
Reference price
2 |
36.56
|
47.22
|
72.59
|
50.95
|
50.98
|
55.06
|
55.06
|
55.06
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,362
|
2,380
|
3,106
|
3,317
|
5,160
|
4,618
|
5,404
|
6,020
|
EBITDA
1 |
288
|
493.1
|
800.7
|
864.8
|
1,239
|
984.2
|
1,321
|
1,575
|
EBIT
1 |
148.7
|
324.8
|
601.5
|
650.2
|
966.5
|
701.4
|
1,010
|
1,223
|
Operating Margin
|
10.91%
|
13.65%
|
19.37%
|
19.6%
|
18.73%
|
15.19%
|
18.68%
|
20.32%
|
Earnings before Tax (EBT)
1 |
128.8
|
-63.93
|
352.6
|
281.8
|
-355.6
|
-136.8
|
364.9
|
309
|
Net income
1 |
107.5
|
-67.03
|
297.6
|
166.5
|
-403.7
|
-269.3
|
-21.3
|
255.1
|
Net margin
|
7.89%
|
-2.82%
|
9.58%
|
5.02%
|
-7.82%
|
-5.83%
|
-0.39%
|
4.24%
|
EPS
2 |
1.630
|
-0.7900
|
2.370
|
1.450
|
-2.930
|
-1.576
|
0.5640
|
0.7000
|
Free Cash Flow
1 |
41.35
|
160.4
|
428
|
99
|
198
|
191.8
|
390.5
|
496.5
|
FCF margin
|
3.04%
|
6.74%
|
13.78%
|
2.98%
|
3.84%
|
4.15%
|
7.23%
|
8.25%
|
FCF Conversion (EBITDA)
|
14.36%
|
32.53%
|
53.46%
|
11.45%
|
15.98%
|
19.48%
|
29.55%
|
31.51%
|
FCF Conversion (Net income)
|
38.46%
|
-
|
143.85%
|
59.45%
|
-
|
-
|
-
|
194.63%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
795.1
|
806.8
|
827.7
|
887
|
1,345
|
1,370
|
1,240
|
1,205
|
1,053
|
1,131
|
1,167
|
1,268
|
1,300
|
1,344
|
1,346
|
EBITDA
1 |
202.2
|
211
|
226.4
|
225
|
351.5
|
345.8
|
289.1
|
257.4
|
200
|
243
|
242.2
|
282.8
|
303.9
|
326.4
|
312.7
|
EBIT
1 |
150.2
|
159.2
|
172
|
168.6
|
286.4
|
277.8
|
217.1
|
185.1
|
132.4
|
171.6
|
180
|
218.9
|
237.9
|
257.3
|
252.4
|
Operating Margin
|
18.89%
|
19.73%
|
20.78%
|
19.01%
|
21.3%
|
20.27%
|
17.51%
|
15.36%
|
12.57%
|
15.17%
|
15.43%
|
17.27%
|
18.3%
|
19.15%
|
18.75%
|
Earnings before Tax (EBT)
1 |
90.44
|
79.35
|
63.03
|
48.98
|
51.02
|
-66.35
|
-4.747
|
-233.4
|
-88.3
|
-37.41
|
-1.75
|
-6.15
|
75.02
|
86.6
|
109.4
|
Net income
1 |
57.38
|
50.95
|
31.85
|
26.34
|
-74.3
|
-81
|
-33.52
|
-214.9
|
-97.71
|
-57.6
|
-68.05
|
-44.53
|
-19.26
|
-7.362
|
-6.63
|
Net margin
|
7.22%
|
6.32%
|
3.85%
|
2.97%
|
-5.53%
|
-5.91%
|
-2.7%
|
-17.83%
|
-9.28%
|
-5.09%
|
-5.83%
|
-3.51%
|
-1.48%
|
-0.55%
|
-0.49%
|
EPS
2 |
0.5000
|
0.4400
|
0.2800
|
0.2300
|
-0.5600
|
-0.5800
|
-0.2400
|
-1.540
|
-0.6500
|
-0.3800
|
-0.3175
|
-0.2100
|
0.0850
|
0.2633
|
0.1567
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
09/02/22
|
10/05/22
|
24/08/22
|
09/11/22
|
08/02/23
|
10/05/23
|
16/08/23
|
06/11/23
|
05/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
262
|
1,762
|
-
|
-
|
3,476
|
2,611
|
2,333
|
1,731
|
Net Cash position
1 |
-
|
-
|
217
|
282
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9102
x
|
3.574
x
|
-
|
-
|
2.807
x
|
2.653
x
|
1.766
x
|
1.099
x
|
Free Cash Flow
1 |
41.4
|
160
|
428
|
99
|
198
|
192
|
391
|
497
|
ROE (net income / shareholders' equity)
|
9.97%
|
16.1%
|
16.8%
|
14.4%
|
10.5%
|
4.35%
|
7.15%
|
10%
|
ROA (Net income/ Total Assets)
|
5.79%
|
7.2%
|
7.8%
|
7.03%
|
4.19%
|
1.63%
|
3.18%
|
4.5%
|
Assets
1 |
1,858
|
-931.6
|
3,815
|
2,369
|
-9,645
|
-16,560
|
-669.6
|
5,674
|
Book Value Per Share
2 |
17.20
|
24.50
|
32.30
|
31.00
|
36.20
|
44.00
|
43.40
|
47.00
|
Cash Flow per Share
2 |
2.710
|
3.500
|
-
|
3.550
|
4.610
|
2.550
|
7.260
|
9.190
|
Capex
1 |
137
|
137
|
146
|
314
|
436
|
347
|
397
|
441
|
Capex / Sales
|
10.06%
|
5.75%
|
4.71%
|
9.48%
|
8.45%
|
7.51%
|
7.35%
|
7.33%
|
Announcement Date
|
13/08/19
|
13/08/20
|
10/08/21
|
24/08/22
|
16/08/23
|
-
|
-
|
-
|
Last Close Price
55.06
USD Average target price
65.54
USD Spread / Average Target +19.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.49% | 8.36B | | +21.55% | 72.28B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +69.91% | 8.21B | | +3.02% | 7.91B |
Electronic Component
|