Valuation CNB Financial Corporation

Stocks

Real-time Estimate Cboe BZX 14:45:06 24/09/2026 BST			5-day change	1st Jan Change
34.04 ^USD	+1.82%		-1.79%	+27.74%

11:47am	Piper Sandler Initiates CNB Financial at Overweight With $38 Price Target	MT
08-27	Raymond James Initiates Coverage on CNB Financial With Outperform Rating, $39 PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	445.8	500.4	469.1	517.3	764.8	980.2	-	-
Change	-	12.24%	-6.24%	10.26%	47.85%	28.16%	-	-
Enterprise Value (EV)	445.8	500.4	469.1	517.3	764.8	980.2	980.2	980.2
Change	-	12.24%	-6.24%	10.26%	47.85%	28.16%	0%	0%
P/E	8.39x	7.3x	8.86x	10.4x	10.5x	9.38x	8.97x	8.52x
PBR	1.16x	1.06x	0.92x	0.94x	0.95x	1.11x	1.01x	0.93x
PEG	-	2.31x	-0.4x	-1.66x	2.51x	0.2x	1.98x	1.59x
Capitalization / Revenue	2.79x	2.64x	2.47x	2.75x	3.14x	3.21x	3.05x	2.91x
EV / Revenue	0x	0x	0x	0x	0x	3.21x	3.05x	2.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	6.75x	6.28x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.685	0.7	0.7	0.71	0.72	0.7583	0.7733	0.82
Rate of return	2.58%	2.94%	3.1%	2.86%	2.75%	2.27%	2.31%	2.45%
EPS ²	3.16	3.26	2.55	2.39	2.49	3.563	3.725	3.925
Distribution rate	21.7%	21.5%	27.5%	29.7%	28.9%	21.3%	20.8%	20.9%
Net sales ¹	159.8	189.7	189.8	188.4	243.2	305	321.6	336.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	76.78	-	77.82	76.58	105.1	145.2	156.2	164.4
Net income ¹	53.4	58.89	53.72	50.27	61.83	105.2	110	116.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	26.50	23.79	22.59	24.86	26.17	33.43	33.43	33.43
Nbr of stocks (in thousands)	16,824	21,034	20,768	20,808	29,225	29,320	-	-
Announcement Date	24/01/22	19/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CNB FINANCIAL CORPORATION	9.39x	-	-	2.27%	980M
JPMORGAN CHASE & CO.	13.38x	-	-	1.89%	897B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.95%	408B
BANK OF AMERICA CORPORATION	12.04x	-	-	2.13%	392B
HSBC HOLDINGS PLC	12.28x	-	-	4.25%	344B
CHINA CONSTRUCTION BANK CORPORATION	6.22x	-	-	4.95%	330B
BANK OF CHINA LIMITED	6.8x	-	-	4.66%	298B
ROYAL BANK OF CANADA	17.33x	-	-	2.43%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	257B
WELLS FARGO & COMPANY	11.2x	-	-	2.33%	248B
Average	10.94x			3.26%	345.15B
Weighted average by Cap.	11.26x			3.18%