Company Valuation: Clipper Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 159.7 102.8 86.74 73.63 61.68 50.41 -
Change - -35.61% -15.63% -15.11% -16.23% -18.27% -
Enterprise Value (EV) 159.7 102.8 86.74 73.63 61.68 50.41 50.41
Change - -35.61% -15.63% -15.11% -16.23% -18.27% 0%
P/E -19.5x -17.8x - - - - -
PBR - - - - - - -
PEG - 0.6x - - - - -
Capitalization / Revenue 1.3x 0.79x 0.63x 0.49x 0.4x 0.33x 0.32x
EV / Revenue 0x 0x 0x 0x 0x 0.33x 0.32x
EV / EBITDA 0x 0x 0x 0x 0x 0.7x 0.64x
EV / EBIT 0x 0x 0x 0x 0x 1.37x 1.16x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.38 0.38 0.38 - - - -
Rate of return 3.82% 5.94% 7.04% - - - -
EPS 2 -0.51 -0.36 - - - - -
Distribution rate -74.5% -106% - - - - -
Net sales 1 122.7 129.7 138.2 148.8 153.2 154.6 158.3
EBITDA 1 55.8 58.52 66.15 74.12 74.09 72.5 79.2
EBIT 1 26.89 27.64 33.17 40.53 4.176 36.8 43.6
Net income 1 -7.587 -4.764 -5.9 -2.5 -19.9 -30.1 -29.2
Net Debt - - - - - - -
Reference price 2 9.940 6.400 5.400 4.580 3.820 3.120 3.120
Nbr of stocks (in thousands) 16,063 16,063 16,063 16,077 16,147 16,158 -
Announcement Date 15/03/22 16/03/23 14/03/24 14/02/25 26/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 50.41M
38.72x12.77x22.62x - 47.12B
45.91x11.79x19.22x3.96% 16.82B
26.75x8.09x15.65x4.49% 15.8B
-16.95x8.57x17.33x4.05% 13.15B
31.06x8.65x15.36x5.25% 13.55B
28.3x9.2x18.97x3.73% 11.29B
32x8.58x16.1x4.22% 11.23B
28.31x9.94x15.97x5.01% 11.15B
65.63x9.09x16.28x4.27% 10.2B
Average 31.08x 9.63x 17.50x 4.37% 15.04B
Weighted average by Cap. 32.47x 10.39x 18.70x 4.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Clipper Realty Inc.

Historical PBR trend

Valuation ratios - PBR - Clipper Realty Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Clipper Realty Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Clipper Realty Inc.

  1. Stock Market
  2. Stocks
  3. CLPR Stock
  4. Valuation Clipper Realty Inc.