Market Closed -
Nasdaq Stockholm
13:33:18 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.0652
SEK
|
-0.91%
|
|
-6.05%
|
-40.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
67.91
|
59.12
|
47.01
|
31.33
|
6.666
|
Enterprise Value (EV)
1 |
58.8
|
39.35
|
32.72
|
19.7
|
-0.3712
|
P/E ratio
|
-7.61
x
|
-4.37
x
|
-2.98
x
|
-1.87
x
|
-0.51
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
82.1
x
|
25.3
x
|
21.6
x
|
3.19
x
|
0.49
x
|
EV / Revenue
|
71.1
x
|
16.9
x
|
15
x
|
2.01
x
|
-0.03
x
|
EV / EBITDA
|
-6.7
x
|
-3.11
x
|
-2.48
x
|
-1.25
x
|
0.03
x
|
EV / FCF
|
-52,827,192
x
|
-4,189,541
x
|
-3,252,143
x
|
-2,205,733
x
|
45,944
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
16.4
x
|
3.02
x
|
3.07
x
|
2.85
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
7,596
|
12,189
|
15,314
|
25,268
|
60,598
|
Reference price
2 |
8.940
|
4.850
|
3.070
|
1.240
|
0.1100
|
Announcement Date
|
19/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5.273
|
0.827
|
2.335
|
2.18
|
9.81
|
13.73
|
EBITDA
1 |
-4.658
|
-8.773
|
-12.65
|
-13.21
|
-15.78
|
-12.15
|
EBIT
1 |
-4.93
|
-8.973
|
-13.38
|
-14.06
|
-16.8
|
-13.12
|
Operating Margin
|
-93.49%
|
-1,085.01%
|
-573.19%
|
-645%
|
-171.24%
|
-95.51%
|
Earnings before Tax (EBT)
1 |
-4.939
|
-8.929
|
-13.52
|
-14.14
|
-16.87
|
-13.12
|
Net income
1 |
-4.939
|
-8.929
|
-13.52
|
-14.14
|
-16.87
|
-13.12
|
Net margin
|
-93.67%
|
-1,079.69%
|
-579.14%
|
-648.85%
|
-171.99%
|
-95.53%
|
EPS
2 |
-0.9840
|
-1.175
|
-1.109
|
-1.029
|
-0.6617
|
-0.2165
|
Free Cash Flow
|
-
|
-1.113
|
-9.392
|
-10.06
|
-8.93
|
-8.08
|
FCF margin
|
-
|
-134.58%
|
-402.22%
|
-461.45%
|
-91.03%
|
-58.84%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/04/19
|
19/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
14.7
|
9.12
|
19.8
|
14.3
|
11.6
|
7.04
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-1.11
|
-9.39
|
-10.1
|
-8.93
|
-8.08
|
ROE (net income / shareholders' equity)
|
-
|
-96.3%
|
-114%
|
-81%
|
-128%
|
-153%
|
ROA (Net income/ Total Assets)
|
-
|
-38.7%
|
-38.6%
|
-30%
|
-38.4%
|
-41.1%
|
Assets
1 |
-
|
23.05
|
35.01
|
47.17
|
43.92
|
31.94
|
Book Value Per Share
2 |
2.830
|
0.5400
|
1.610
|
1.000
|
0.4300
|
0.1000
|
Cash Flow per Share
2 |
2.880
|
1.200
|
1.670
|
0.9400
|
0.4600
|
0.1200
|
Capex
1 |
1.1
|
-
|
0.46
|
0.6
|
0.77
|
0.53
|
Capex / Sales
|
20.94%
|
-
|
19.61%
|
27.29%
|
7.89%
|
3.86%
|
Announcement Date
|
03/04/19
|
19/05/20
|
29/04/21
|
29/04/22
|
28/04/23
|
26/04/24
|
|