|
Market Closed -
Nasdaq
20:00:00 27/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 3.910 USD | +0.26% |
|
+7.42% | +16.72% |
| 08-06 | Clarus Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Tranche Update on Clarus Corporation's Equity Buyback Plan announced on August 1, 2022. | CI |
Company Valuation: Clarus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,025 | 290.4 | 263 | 173 | 128.6 | 149.3 | - | - |
| Change | - | -71.68% | -9.41% | -34.23% | -25.64% | 16.07% | - | - |
| Enterprise Value (EV) 1 | 1,147 | 417.3 | 371.5 | 129.5 | 91.96 | 105.7 | 103.3 | 90.32 |
| Change | - | -63.63% | -10.98% | -65.13% | -29.02% | 14.97% | -2.32% | -12.54% |
| P/E | 38x | -4.17x | -25.5x | -3.29x | -2.77x | - | -26x | -35.5x |
| PBR | 2.78x | 1x | 0.9x | 0.74x | 0.66x | 0.76x | 0.78x | 0.78x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 1.3x |
| Capitalization / Revenue | 2.73x | 0.65x | 0.7x | 0.65x | 0.51x | 0.6x | 0.58x | 0.54x |
| EV / Revenue | 3.05x | 0.93x | 0.99x | 0.49x | 0.37x | 0.42x | 0.4x | 0.33x |
| EV / EBITDA | 18.7x | 6.63x | 306x | 18.8x | 82.4x | 8.49x | 11.5x | 11.3x |
| EV / EBIT | 25.1x | 10.4x | -27.2x | 45.6x | -8.16x | -11.7x | -11.5x | -15.8x |
| EV / FCF | -64.9x | 65.2x | 14.2x | -9.23x | -9.28x | 7.34x | 17.5x | 6.64x |
| FCF Yield | -1.54% | 1.53% | 7.05% | -10.8% | -10.8% | 13.6% | 5.71% | 15.1% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.36% | 1.28% | 1.45% | 2.22% | 2.99% | 2.56% | 2.56% | 2.56% |
| EPS 2 | 0.73 | -1.88 | -0.27 | -1.37 | -1.21 | - | -0.15 | -0.11 |
| Distribution rate | 13.7% | -5.32% | -37% | -7.3% | -8.26% | - | -66.7% | -90.9% |
| Net sales 1 | 375.8 | 448.1 | 376 | 264.3 | 250.4 | 250.7 | 259 | 276 |
| EBITDA 1 | 61.5 | 62.96 | 1.214 | 6.875 | 1.116 | 12.45 | 9.014 | 8 |
| EBIT 1 | 45.68 | 40.01 | -13.65 | 2.841 | -11.26 | -9.059 | -9.006 | -5.7 |
| Net income 1 | 26.09 | -69.78 | -10.15 | -52.29 | -46.56 | 0.1185 | -5.772 | -4 |
| Net Debt 1 | 122.1 | 127 | 108.5 | -43.47 | -36.69 | -43.6 | -46.05 | -59 |
| Reference price 2 | 27.720 | 7.840 | 6.895 | 4.510 | 3.350 | 3.900 | 3.900 | 3.900 |
| Nbr of stocks (in thousands) | 36,988 | 37,036 | 38,149 | 38,362 | 38,402 | 38,288 | - | - |
| Announcement Date | 07/03/22 | 27/02/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.42x | 8.49x | 2.56% | 149M | |
| 32.63x | 2.3x | 14.17x | 1.96% | 10.03B | |
| 17.93x | 1.53x | 12.8x | 2.64% | 7.09B | |
| -168.44x | 9.72x | -434.69x | - | 6.57B | |
| 20.4x | 2.09x | 12x | 1.15% | 4.78B | |
| 16.31x | 1.02x | 8.09x | 2.66% | 4.28B | |
| 32.37x | 0.86x | 7.76x | 1.19% | 4.16B | |
| 15.09x | 0.73x | 8.59x | 2.72% | 4.01B | |
| 18.71x | 1.96x | 8.41x | 3.75% | 3.84B | |
| 19.15x | 0.42x | 7.45x | 3.04% | 3.62B | |
| Average | 0.46x | 2.10x | -34.69x | 2.41% | 4.85B | |
| Weighted average by Cap. | -3.06x | 2.63x | -49.50x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLAR Stock
- Valuation Clarus Corporation
Select your edition
All financial news and data tailored to specific country editions
