|
Market Closed -
Nasdaq
21:00:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.820 USD | +6.11% |
|
+11.05% | +14.03% |
| 08-06 | Clarus Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-06 | Tranche Update on Clarus Corporation's Equity Buyback Plan announced on August 1, 2022. | CI |
Company Valuation: Clarus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,025 | 290.4 | 263 | 173 | 128.6 | 146.3 | - | - |
| Change | - | -71.68% | -9.41% | -34.23% | -25.64% | 13.69% | - | - |
| Enterprise Value (EV) 1 | 1,147 | 417.3 | 371.5 | 129.5 | 91.96 | 102.7 | 100.2 | 87.26 |
| Change | - | -63.63% | -10.98% | -65.13% | -29.02% | 11.64% | -2.39% | -12.92% |
| P/E | 38x | -4.17x | -25.5x | -3.29x | -2.77x | - | -25.5x | -34.7x |
| PBR | 2.78x | 1x | 0.9x | 0.74x | 0.66x | 0.75x | 0.76x | 0.76x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 1.3x |
| Capitalization / Revenue | 2.73x | 0.65x | 0.7x | 0.65x | 0.51x | 0.58x | 0.56x | 0.53x |
| EV / Revenue | 3.05x | 0.93x | 0.99x | 0.49x | 0.37x | 0.41x | 0.39x | 0.32x |
| EV / EBITDA | 18.7x | 6.63x | 306x | 18.8x | 82.4x | 8.24x | 11.1x | 10.9x |
| EV / EBIT | 25.1x | 10.4x | -27.2x | 45.6x | -8.16x | -11.3x | -11.1x | -15.3x |
| EV / FCF | -64.9x | 65.2x | 14.2x | -9.23x | -9.28x | 7.13x | 17x | 6.42x |
| FCF Yield | -1.54% | 1.53% | 7.05% | -10.8% | -10.8% | 14% | 5.89% | 15.6% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.36% | 1.28% | 1.45% | 2.22% | 2.99% | 2.62% | 2.62% | 2.62% |
| EPS 2 | 0.73 | -1.88 | -0.27 | -1.37 | -1.21 | - | -0.15 | -0.11 |
| Distribution rate | 13.7% | -5.32% | -37% | -7.3% | -8.26% | - | -66.7% | -90.9% |
| Net sales 1 | 375.8 | 448.1 | 376 | 264.3 | 250.4 | 250.7 | 259 | 276 |
| EBITDA 1 | 61.5 | 62.96 | 1.214 | 6.875 | 1.116 | 12.45 | 9.014 | 8 |
| EBIT 1 | 45.68 | 40.01 | -13.65 | 2.841 | -11.26 | -9.059 | -9.006 | -5.7 |
| Net income 1 | 26.09 | -69.78 | -10.15 | -52.29 | -46.56 | 0.1185 | -5.772 | -4 |
| Net Debt 1 | 122.1 | 127 | 108.5 | -43.47 | -36.69 | -43.6 | -46.05 | -59 |
| Reference price 2 | 27.720 | 7.840 | 6.895 | 4.510 | 3.350 | 3.820 | 3.820 | 3.820 |
| Nbr of stocks (in thousands) | 36,988 | 37,036 | 38,149 | 38,362 | 38,402 | 38,288 | - | - |
| Announcement Date | 07/03/22 | 27/02/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.41x | 8.24x | 2.62% | 146M | |
| 32.35x | 2.28x | 14.09x | 1.97% | 9.94B | |
| 15.84x | 1.38x | 11.4x | 2.96% | 6.27B | |
| -138.78x | 9.33x | -211.94x | - | 6.08B | |
| 19.95x | 2.05x | 11.77x | 1.18% | 4.67B | |
| 14.92x | 0.74x | 7.85x | 3.88% | 4.2B | |
| 16.19x | 1.01x | 8.01x | 2.69% | 4.24B | |
| 31.01x | 0.83x | 7.52x | 1.24% | 3.97B | |
| 18.56x | 1.95x | 8.36x | 3.78% | 3.82B | |
| 18.13x | 0.4x | 7.09x | 3.21% | 3.43B | |
| Average | 3.13x | 2.04x | -12.76x | 2.61% | 4.68B | |
| Weighted average by Cap. | 1.23x | 2.51x | -18.57x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLAR Stock
- Valuation Clarus Corporation
Select your edition
All financial news and data tailored to specific country editions
