End-of-day quote
Shenzhen S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
6.72
CNY
|
-3.03%
|
|
-13.40%
|
+2.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,426
|
7,285
|
3,874
|
3,483
|
3,916
|
3,934
|
Enterprise Value (EV)
1 |
5,541
|
7,412
|
3,875
|
3,465
|
3,635
|
3,779
|
P/E ratio
|
-3.92
x
|
34.6
x
|
-8.7
x
|
-11.8
x
|
65.1
x
|
109
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.78
x
|
6.22
x
|
5.75
x
|
8.59
x
|
8.4
x
|
8.53
x
|
EV / Revenue
|
3.86
x
|
6.33
x
|
5.75
x
|
8.55
x
|
7.79
x
|
8.19
x
|
EV / EBITDA
|
-35.8
x
|
37.8
x
|
-16.3
x
|
-15.6
x
|
59.8
x
|
1,150
x
|
EV / FCF
|
-24.6
x
|
-97
x
|
11
x
|
20.4
x
|
15.1
x
|
93.5
x
|
FCF Yield
|
-4.07%
|
-1.03%
|
9.11%
|
4.91%
|
6.62%
|
1.07%
|
Price to Book
|
3.68
x
|
4.44
x
|
3.46
x
|
3.9
x
|
4.17
x
|
4.07
x
|
Nbr of stocks (in thousands)
|
601,572
|
601,572
|
601,572
|
601,572
|
601,572
|
601,572
|
Reference price
2 |
9.020
|
12.11
|
6.440
|
5.790
|
6.510
|
6.540
|
Announcement Date
|
29/04/19
|
28/04/20
|
28/04/21
|
26/04/22
|
24/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,435
|
1,171
|
674.2
|
405.3
|
466.4
|
461.2
|
EBITDA
1 |
-154.8
|
195.9
|
-238.4
|
-222.4
|
60.82
|
3.286
|
EBIT
1 |
-157.5
|
193.2
|
-240.9
|
-224.8
|
58.54
|
1.223
|
Operating Margin
|
-10.98%
|
16.5%
|
-35.73%
|
-55.46%
|
12.55%
|
0.27%
|
Earnings before Tax (EBT)
1 |
-1,068
|
175.4
|
-356
|
-298.6
|
73.31
|
38.96
|
Net income
1 |
-1,094
|
164.7
|
-351.7
|
-234
|
49.23
|
27.63
|
Net margin
|
-76.26%
|
14.06%
|
-52.16%
|
-57.73%
|
10.56%
|
5.99%
|
EPS
2 |
-2.300
|
0.3500
|
-0.7400
|
-0.4900
|
0.1000
|
0.0600
|
Free Cash Flow
1 |
-225.4
|
-76.45
|
352.8
|
170.2
|
240.7
|
40.42
|
FCF margin
|
-15.71%
|
-6.53%
|
52.34%
|
42%
|
51.6%
|
8.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
395.74%
|
1,230.07%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
488.85%
|
146.31%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/19
|
28/04/20
|
28/04/21
|
26/04/22
|
24/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
114
|
127
|
0.83
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
17.7
|
281
|
156
|
Leverage (Debt/EBITDA)
|
-0.7392
x
|
0.6476
x
|
-0.003485
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-225
|
-76.4
|
353
|
170
|
241
|
40.4
|
ROE (net income / shareholders' equity)
|
-51.9%
|
9.74%
|
-25.2%
|
-24%
|
5.79%
|
2.78%
|
ROA (Net income/ Total Assets)
|
-2.28%
|
4.11%
|
-5.91%
|
-6.65%
|
2.16%
|
0.05%
|
Assets
1 |
48,044
|
4,006
|
5,946
|
3,519
|
2,275
|
52,226
|
Book Value Per Share
2 |
2.450
|
2.730
|
1.860
|
1.480
|
1.560
|
1.610
|
Cash Flow per Share
2 |
1.050
|
0.5400
|
0.6400
|
0.4000
|
0.6100
|
0.2900
|
Capex
1 |
4.64
|
0.56
|
0.05
|
0.06
|
0.22
|
0.02
|
Capex / Sales
|
0.32%
|
0.05%
|
0.01%
|
0.02%
|
0.05%
|
0%
|
Announcement Date
|
29/04/19
|
28/04/20
|
28/04/21
|
26/04/22
|
24/04/23
|
18/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.75% | 576M | | +12.22% | 8.03B | | +3.93% | 6.44B | | +2.83% | 5.58B | | +3.86% | 4.44B | | +11.83% | 4.35B | | +9.69% | 3.63B | | +21.97% | 3.13B | | -4.74% | 3.04B | | +24.53% | 1.96B |
Movie, TV Production & Distribution
|