Company Valuation: Cimpress plc

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,016 1,566 2,230 1,169 2,464 1,962 - -
Change - 54.18% 42.42% -47.56% 110.76% -20.39% - -
Enterprise Value (EV) 1,016 1,566 2,230 1,169 2,464 1,962 1,962 1,962
Change - 54.18% 42.42% -47.56% 110.76% -20.39% 0% 0%
P/E -18.7x -8.4x 13.6x 81x 26.8x 16.1x 10.5x 8.24x
PBR - - - - - - - -
PEG - -0x -0x -0.9x 0x 0.5x 0.2x 0.3x
Capitalization / Revenue 0.35x 0.51x 0.68x 0.34x 0.66x 0.49x 0.46x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.49x 0.46x 0.44x
EV / EBITDA 0x 0x 0x 0x 0x 3.72x 3.18x 3.01x
EV / EBIT 0x 0x 0x 0x 0x 6.59x 5.18x 4.67x
EV / FCF 0x 0x 0x 0x 0x 7.01x 5.76x 5.72x
FCF Yield 29.8% 1.19% 10.7% 12.4% 4.72% 14.3% 17.4% 17.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.08 -7.08 6.43 0.58 3.79 5 7.675 9.78
Distribution rate - - - - - - - -
Net sales 1 2,888 3,080 3,292 3,403 3,737 4,008 4,224 4,477
EBITDA 1 281.1 339.8 468.7 433.2 458.5 527.6 617 652.8
EBIT 1 47.3 57.31 247.4 226.3 251 297.8 378.6 419.9
Net income 1 -54.33 -186 173.7 14.95 95.87 129.6 197.7 246.3
Net Debt - - - - - - - -
Reference price 2 38.90 59.48 87.61 47.00 101.70 80.58 80.58 80.58
Nbr of stocks (in thousands) 26,106 26,323 25,451 24,879 24,232 24,349 - -
Announcement Date 05/08/22 26/07/23 31/07/24 29/07/25 29/07/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.12x - - - 1.96B
16.07x0.72x7.56x1.32% 7.91B
13.09x0.77x6.9x1.4% 7.87B
9.62x - - - 1.07B
10.06x0.73x4.26x2.77% 870M
26.23x - - 3.08% 637M
Average 15.20x 0.74x 6.24x 2.14% 3.39B
Weighted average by Cap. 14.64x 0.74x 7.07x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cimpress plc

Historical PBR trend

Valuation ratios - PBR - Cimpress plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cimpress plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cimpress plc

  1. Stock Market
  2. Stocks
  3. CMPR Stock
  4. Valuation Cimpress plc