Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Stocks
600905
CNE1000051F2
Electric Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.940 CNY | +0.25% |
|
+4.51% | -3.67% |
| 07-22 | China Central SOEs Step Up Share Buybacks, Stake Purchases to Steady Capital Markets | MT |
| 07-15 | China Three Gorges Renewables Expects H1 Profit to Jump By Up to 73% | MT |
Company Valuation: China Three Gorges Renewables (Group) Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 214,568 | 161,700 | 125,082 | 125,068 | 116,923 | 112,635 | - | - |
| Change | - | -24.64% | -22.65% | -0.01% | -6.51% | -3.67% | - | - |
| Enterprise Value (EV) 1 | 214,568 | 275,859 | 125,082 | 302,573 | 312,253 | 305,785 | 304,136 | 298,680 |
| Change | - | 28.56% | -54.66% | 141.9% | 3.2% | -2.07% | -0.54% | -1.79% |
| P/E | 33.1x | 22.6x | 17.4x | 20.5x | 31.5x | 28.2x | 20.6x | 21x |
| PBR | 3.12x | 2.1x | 1.52x | 1.44x | 1.32x | 1.23x | 1.15x | 1.15x |
| PEG | - | 2.2x | 54.4x | -1.4x | -0.8x | 3.78x | 0.6x | -9.72x |
| Capitalization / Revenue | 13.8x | 6.79x | 4.72x | 4.21x | 4.12x | 3.87x | 3.33x | 3.23x |
| EV / Revenue | 13.8x | 11.6x | 4.72x | 10.2x | 11x | 10.5x | 8.98x | 8.57x |
| EV / EBITDA | 14.6x | 16.1x | 5.54x | 15x | 16.7x | 12.5x | 10.5x | 9.6x |
| EV / EBIT | 31.7x | 29.9x | 13.9x | 35.5x | 61.5x | 50.3x | 37.2x | 43.7x |
| EV / FCF | -10.2x | -25.4x | -4.78x | -25.3x | -28.1x | 172x | 139x | 185x |
| FCF Yield | -9.83% | -3.93% | -20.9% | -3.96% | -3.56% | 0.58% | 0.72% | 0.54% |
| Dividend per Share 2 | 0.0212 | 0.076 | 0.078 | 0.067 | 0.041 | 0.0446 | 0.0538 | 0.065 |
| Rate of return | 0.28% | 1.35% | 1.78% | 1.53% | 1% | 1.13% | 1.37% | 1.65% |
| EPS 2 | 0.2271 | 0.2501 | 0.2509 | 0.2135 | 0.1298 | 0.1395 | 0.1916 | 0.1875 |
| Distribution rate | 9.34% | 30.4% | 31.1% | 31.4% | 31.6% | 32% | 28.1% | 34.7% |
| Net sales 1 | 15,500 | 23,812 | 26,485 | 29,717 | 28,399 | 29,087 | 33,872 | 34,833 |
| EBITDA 1 | 14,689 | 17,094 | 22,575 | 20,148 | 18,720 | 24,410 | 29,021 | 31,109 |
| EBIT 1 | 6,769 | 9,217 | 8,991 | 8,525 | 5,078 | 6,085 | 8,165 | 6,840 |
| Net income 1 | 5,634 | 7,155 | 7,181 | 6,111 | 3,714 | 4,061 | 5,825 | 5,846 |
| Net Debt 1 | - | 114,159 | - | 177,505 | 195,329 | 193,150 | 191,501 | 186,045 |
| Reference price 2 | 7.510 | 5.650 | 4.370 | 4.370 | 4.090 | 3.940 | 3.940 | 3.940 |
| Nbr of stocks (in thousands) | 28,571,000 | 28,619,530 | 28,622,959 | 28,619,739 | 28,587,650 | 28,587,650 | - | - |
| Announcement Date | 10/03/22 | 07/02/23 | 19/01/24 | 29/04/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.18x | 10.5x | 12.52x | 1.14% | 16.59B | |
| 8.79x | 7.98x | 10.48x | 3.51% | 14.59B | |
| 64.54x | 7.66x | 9.89x | 1.78% | 2.7B | |
| 22.51x | - | - | - | 2.39B | |
| 11.01x | 14.32x | 16.14x | 9.1% | 939M | |
| 11.25x | 4.42x | 8.44x | - | 930M | |
| Average | 24.38x | 8.98x | 11.49x | 3.88% | 6.36B | |
| Weighted average by Cap. | 22.14x | 9.20x | 11.48x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600905 Stock
- Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
