Valuation China Three Gorges Renewables (Group) Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
3.520 ^CNY	-.--%		-0.28%	-13.94%

08-28	China Three Gorges Renewables H1 Profit Down 68%, Revenue Slides 9%	MT
08-21	China Three Gorges Renewables Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	214,568	161,700	125,082	125,068	116,923	100,629	-	-
Change	-	-24.64%	-22.65%	-0.01%	-6.51%	-13.94%	-	-
Enterprise Value (EV) ¹	214,568	275,859	125,082	302,573	312,253	287,791	288,828	285,484
Change	-	28.56%	-54.66%	141.9%	3.2%	-7.83%	0.36%	-1.16%
P/E	33.1x	22.6x	17.4x	20.5x	31.5x	49.9x	22.4x	20.8x
PBR	3.12x	2.1x	1.52x	1.44x	1.32x	1.1x	1.04x	1.02x
PEG	-	2.2x	54.4x	-1.4x	-0.8x	-1.1x	0x	2.77x
Capitalization / Revenue	13.8x	6.79x	4.72x	4.21x	4.12x	4x	3.17x	3.05x
EV / Revenue	13.8x	11.6x	4.72x	10.2x	11x	11.4x	9.09x	8.66x
EV / EBITDA	14.6x	16.1x	5.54x	15x	16.7x	13.2x	10.6x	9.38x
EV / EBIT	31.7x	29.9x	13.9x	35.5x	61.5x	47.9x	39.7x	41.7x
EV / FCF	-10.2x	-25.4x	-4.78x	-25.3x	-28.1x	162x	132x	177x
FCF Yield	-9.83%	-3.93%	-20.9%	-3.96%	-3.56%	0.62%	0.76%	0.57%
Dividend per Share ²	0.0212	0.076	0.078	0.067	0.041	0.0221	0.0402	0.0545
Rate of return	0.28%	1.35%	1.78%	1.53%	1%	0.63%	1.14%	1.55%
EPS ²	0.2271	0.2501	0.2509	0.2135	0.1298	0.0706	0.1571	0.1689
Distribution rate	9.34%	30.4%	31.1%	31.4%	31.6%	31.3%	25.6%	32.3%
Net sales ¹	15,500	23,812	26,485	29,717	28,399	25,175	31,790	32,974
EBITDA ¹	14,689	17,094	22,575	20,148	18,720	21,792	27,249	30,426
EBIT ¹	6,769	9,217	8,991	8,525	5,078	6,006	7,283	6,840
Net income ¹	5,634	7,155	7,181	6,111	3,714	2,020	4,744	5,103
Net Debt ¹	-	114,159	-	177,505	195,329	187,162	188,199	184,855
Reference price ²	7.510	5.650	4.370	4.370	4.090	3.520	3.520	3.520
Nbr of stocks (in thousands)	28,571,000	28,619,530	28,622,959	28,619,739	28,587,650	28,587,650	-	-
Announcement Date	10/03/22	07/02/23	19/01/24	29/04/25	31/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	49.86x	11.43x	13.21x	0.63%	15.01B
GE VERNOVA INC.	32.37x	5.43x	39.73x	0.2%	264B
NEXTERA ENERGY	18.94x	8.61x	14.91x	3.25%	159B
IBERDROLA, S.A.	20.3x	4.22x	11.61x	3.47%	153B
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.62%	104B
ENEL S.P.A.	12.02x	1.8x	6.39x	5.9%	97.33B
SOUTHERN COMPANY	18.75x	5.64x	12.37x	3.63%	96.39B
CONSTELLATION ENERGY CORPORATION	21.17x	3.24x	13.16x	0.64%	94.82B
DUKE ENERGY CORPORATION	16.87x	5.39x	10.83x	3.83%	88.76B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.61x	5.03x	12.15x	3.21%	65.18B
Average	22.82x	6.17x	14.86x	2.84%	113.71B
Weighted average by Cap.	22.07x	5.79x	18.57x	2.66%