|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.985 HKD | +0.51% |
|
+7.30% | -12.17% |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,298 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -15.92% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,298 | 7,298 | 7,298 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -15.92% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 5.61x | 4.52x | 3.62x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.57x | 0.52x | 0.47x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.16x | 0.16x | 0.15x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.16x | 0.16x | 0.15x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.51x | 1.38x | 1.18x |
| EV / EBIT | 0x | - | 0x | 0x | - | 2.58x | 2.2x | 1.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 4.58% | 6.3% | 9.17% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.354 | 0.4395 | 0.548 |
| Distribution rate | - | - | - | 599% | 30% | 25.7% | 28.4% | 33.2% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 44,267 | 46,892 | 50,096 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 4,826 | 5,302 | 6,182 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 2,834 | 3,324 | 4,190 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 1,384 | 1,698 | 2,122 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 1.985 | 1.985 | 1.985 |
| Nbr of stocks (in thousands) | 4,440,000 | 4,424,126 | 4,411,535 | 4,344,450 | 4,274,112 | 4,274,112 | - | - |
| Announcement Date | 25/03/22 | 30/03/23 | 14/03/24 | 28/03/25 | 29/03/26 | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.61x | - | - | 4.58% | 1.08B | ||
| 27.32x | 4.29x | 13.83x | 2.1% | 127B | ||
| 15.34x | 4.94x | 32.44x | 2.3% | 46.17B | ||
| 34.39x | 1.21x | 7.5x | 6.73% | 40.38B | ||
| 12.85x | 1.24x | 7.03x | 2.38% | 35.12B | ||
| 10.65x | 3.16x | 8.07x | 4.13% | 25.51B | ||
| 18.95x | - | - | - | 20.92B | ||
| 30.1x | 2.62x | 13.83x | 0.4% | 19.5B | ||
| 8.64x | 0.84x | 5.18x | 4.63% | 19.25B | ||
| 18.63x | 0.79x | 6.33x | 1.17% | 18.77B | ||
| Average | 18.25x | 2.39x | 11.78x | 3.16% | 35.35B | |
| Weighted average by Cap. | 22.04x | 3.10x | 13.56x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
















