Company Valuation: China Hainan Rubber Industry Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 18,744 18,145 23,152 25,035 25,163 -
Change - -3.2% 27.59% 8.13% 0.51% -
Enterprise Value (EV) 18,744 18,145 23,152 25,035 25,163 25,163
Change - -3.2% 27.59% 8.13% 0.51% 0%
P/E 274x 61.1x 224x -243x 98x 53.5x
PBR - - 2.35x 2.57x - -
PEG - 0x -3.4x 1x -0x 0.6x
Capitalization / Revenue - - 466,086x 592,716x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.0109 - - -
Rate of return - - 0.2% - - -
EPS 2 0.016 0.0694 0.0242 -0.0241 0.06 0.11
Distribution rate - - 45% - - -
Net sales - - 49,673 42,237 - -
EBITDA - - - - - -
EBIT - - -559.2 -515.3 - -
Net income 1 68.29 - 103.4 -103 240 450
Net Debt - - - - - -
Reference price 2 4.380 4.240 5.410 5.850 5.880 5.880
Nbr of stocks (in thousands) 4,279,428 4,279,428 4,279,428 4,279,428 4,279,428 -
Announcement Date 27/04/23 29/04/24 26/04/25 28/04/26 - -
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
102.33x - - - 3.94B
13.73x1.05x5.6x3.35% 31.63B
13.26x0.93x5.26x4.24% 23.73B
14.44x1.22x5.31x4.02% 7.98B
7.95x1.06x5.09x3.64% 6.44B
9.02x0.93x5.29x3.28% 5.76B
5.6x0.48x3.01x4.97% 5.53B
8x - - 3.8% 5.31B
23.53x1.49x11.49x0.2% 5.27B
15.32x - - 3.15% 4.91B
Average 21.32x 1.02x 5.86x 3.41% 10.05B
Weighted average by Cap. 16.35x 1.01x 5.61x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - China Hainan Rubber Industry Group Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - China Hainan Rubber Industry Group Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - China Hainan Rubber Industry Group Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - China Hainan Rubber Industry Group Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 601118 Stock
  4. Valuation China Hainan Rubber Industry Group Co.,Ltd.