|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.36 CAD | -1.09% |
|
-0.73% | +10.92% |
| 07-22 | Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of July 2026, Payable on August 31, 2026 | CI |
| 06-19 | Chemtrade Logistics Income Fund Declares June 2026 Distribution | MT |
Company Valuation: Chemtrade Logistics Income Fund
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 770.4 | 1,035 | 996.2 | 1,316 | 1,701 | 1,824 | - | - |
| Change | - | 34.4% | -3.79% | 32.07% | 29.26% | 7.23% | - | - |
| Enterprise Value (EV) 1 | 1,948 | 1,990 | 1,827 | 2,180 | 2,881 | 3,070 | 2,967 | 1,824 |
| Change | - | 2.14% | -8.21% | 19.34% | 32.16% | 6.55% | -3.36% | -38.53% |
| P/E | -3.2x | 9.06x | 5.61x | 10.5x | 12.1x | 11.8x | 10.2x | 10.1x |
| PBR | - | - | - | 2.06x | 2.17x | 2.37x | 2.04x | - |
| PEG | - | -0x | 0.1x | -0.3x | 0.7x | 0.8x | 0.7x | 10.41x |
| Capitalization / Revenue | 0.56x | 0.57x | 0.54x | 0.74x | 0.85x | 0.84x | 0.81x | - |
| EV / Revenue | 1.42x | 1.1x | 0.99x | 1.22x | 1.44x | 1.42x | 1.32x | - |
| EV / EBITDA | 6.95x | 4.62x | 3.63x | 4.63x | 5.68x | 6.07x | 5.57x | 3.46x |
| EV / EBIT | 47.8x | 9.3x | 6.41x | 7.72x | 11.1x | 11x | 10x | - |
| EV / FCF | 14.7x | 7.84x | 7.77x | 13.5x | 16.1x | 24.8x | 16.8x | - |
| FCF Yield | 6.82% | 12.8% | 12.9% | 7.43% | 6.2% | 4.03% | 5.97% | - |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.66 | 0.69 | 0.7175 | 0.739 | - |
| Rate of return | 8.11% | 6.69% | 7.04% | 6.03% | 4.68% | 4.39% | 4.52% | - |
| EPS 2 | -2.31 | 0.99 | 1.52 | 1.04 | 1.22 | 1.391 | 1.604 | 1.62 |
| Distribution rate | -26% | 60.6% | 39.5% | 63.5% | 56.6% | 51.6% | 46.1% | - |
| Net sales 1 | 1,369 | 1,813 | 1,847 | 1,787 | 1,998 | 2,167 | 2,250 | - |
| EBITDA 1 | 280.4 | 430.9 | 502.6 | 470.8 | 507.4 | 505.9 | 532.7 | 527 |
| EBIT 1 | 40.76 | 213.9 | 285.1 | 282.2 | 260 | 280.2 | 296.7 | - |
| Net income 1 | -235.2 | 109.1 | 249.3 | 126.9 | 139.4 | 148.5 | 169.3 | - |
| Net Debt 1 | 1,178 | 954.5 | 830.5 | 864.2 | 1,180 | 1,246 | 1,143 | - |
| Reference price 2 | 7.40 | 8.97 | 8.52 | 10.94 | 14.75 | 16.36 | 16.36 | 16.36 |
| Nbr of stocks (in thousands) | 104,109 | 115,431 | 116,921 | 120,261 | 115,298 | 111,465 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 20/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.76x | 1.42x | 6.07x | 4.39% | 1.3B | |
| 27.06x | 4.26x | 13.7x | 2.12% | 125B | |
| 34.05x | 1.2x | 7.42x | 6.79% | 39.98B | |
| 14.54x | 4.35x | 30.03x | 2.71% | 39.17B | |
| 12.64x | 1.22x | 6.94x | 2.42% | 34.53B | |
| 10.53x | 3.1x | 7.68x | 4.2% | 25.08B | |
| 6.64x | 0.89x | 5.75x | 4.44% | 20.05B | |
| 16.61x | - | - | - | 18.72B | |
| 17.41x | 0.76x | 6.12x | 1.25% | 17.52B | |
| 68.34x | 12.15x | 45.02x | 0.08% | 17.43B | |
| Average | 21.96x | 3.26x | 14.30x | 3.16% | 33.88B | |
| Weighted average by Cap. | 23.52x | 3.48x | 14.48x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHE.UN Stock
- Valuation Chemtrade Logistics Income Fund
Select your edition
All financial news and data tailored to specific country editions
