|
Market Closed -
Toronto S.E.
21:00:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 14.64 CAD | +0.27% |
|
-2.79% | -0.75% |
| 10-21 | Chemtrade Logistics Income Fund Declares October 2026 Cash Distribution, Payable on November 30, 2026 | CI |
| 10-20 | Chemtrade Closes Additional CA$200 Million Notes Offering | MT |
Company Valuation: Chemtrade Logistics Income Fund
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 770.4 | 1,035 | 996.2 | 1,316 | 1,701 | 1,639 | - | - |
| Change | - | 34.4% | -3.79% | 32.07% | 29.26% | -3.62% | - | - |
| Enterprise Value (EV) 1 | 1,948 | 1,990 | 1,827 | 2,180 | 2,881 | 2,836 | 2,762 | 2,582 |
| Change | - | 2.14% | -8.21% | 19.34% | 32.16% | -1.58% | -2.61% | -6.5% |
| P/E | -3.2x | 9.06x | 5.61x | 10.5x | 12.1x | 10.9x | 9.31x | 9.63x |
| PBR | - | - | - | 2.06x | 2.17x | 1.93x | 1.73x | 1.59x |
| PEG | - | -0x | 0.1x | -0.3x | 0.7x | 1x | 0.6x | -2.91x |
| Capitalization / Revenue | 0.56x | 0.57x | 0.54x | 0.74x | 0.85x | 0.72x | 0.7x | 0.69x |
| EV / Revenue | 1.42x | 1.1x | 0.99x | 1.22x | 1.44x | 1.25x | 1.18x | 1.09x |
| EV / EBITDA | 6.95x | 4.62x | 3.63x | 4.63x | 5.68x | 5.61x | 5.17x | 4.79x |
| EV / EBIT | 47.8x | 9.3x | 6.41x | 7.72x | 11.1x | 10.5x | 9.37x | 8.49x |
| EV / FCF | 14.7x | 7.84x | 7.77x | 13.5x | 16.1x | 23.3x | 16.6x | 26.6x |
| FCF Yield | 6.82% | 12.8% | 12.9% | 7.43% | 6.2% | 4.29% | 6.03% | 3.76% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.66 | 0.69 | 0.72 | 0.739 | 0.7569 |
| Rate of return | 8.11% | 6.69% | 7.04% | 6.03% | 4.68% | 4.92% | 5.05% | 5.17% |
| EPS 2 | -2.31 | 0.99 | 1.52 | 1.04 | 1.22 | 1.349 | 1.573 | 1.521 |
| Distribution rate | -26% | 60.6% | 39.5% | 63.5% | 56.6% | 53.4% | 47% | 49.8% |
| Net sales 1 | 1,369 | 1,813 | 1,847 | 1,787 | 1,998 | 2,277 | 2,335 | 2,360 |
| EBITDA 1 | 280.4 | 430.9 | 502.6 | 470.8 | 507.4 | 505.1 | 533.8 | 538.6 |
| EBIT 1 | 40.76 | 213.9 | 285.1 | 282.2 | 260 | 270.8 | 294.7 | 304.2 |
| Net income 1 | -235.2 | 109.1 | 249.3 | 126.9 | 139.4 | 156.2 | 170.4 | 186 |
| Net Debt 1 | 1,178 | 954.5 | 830.5 | 864.2 | 1,180 | 1,196 | 1,122 | 943 |
| Reference price 2 | 7.40 | 8.97 | 8.52 | 10.94 | 14.75 | 14.64 | 14.64 | 14.64 |
| Nbr of stocks (in thousands) | 104,109 | 115,431 | 116,921 | 120,261 | 115,298 | 111,955 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 20/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.86x | 1.25x | 5.61x | 4.92% | 1.17B | |
| 31.05x | 7.1x | 18.15x | 1.26% | 235B | |
| 28.29x | 4.36x | 14.06x | 2.1% | 125B | |
| 30.26x | 3.67x | 18.8x | 0.95% | 81.34B | |
| 19.45x | 6.93x | 30.79x | 3.8% | 73.24B | |
| 91.19x | 6.69x | 15.57x | 2.35% | 68.4B | |
| 82.07x | 1.21x | 8.18x | 6.33% | 34.95B | |
| 10.67x | 1.14x | 6.2x | 3.11% | 31.4B | |
| 15.43x | 1.76x | 10.36x | 2.62% | 24.59B | |
| 42.29x | 5.38x | 28.62x | 1.35% | 23.31B | |
| Average | 36.16x | 3.95x | 15.64x | 2.88% | 69.75B | |
| Weighted average by Cap. | 36.58x | 5.33x | 17.59x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHE.UN Stock
- Valuation Chemtrade Logistics Income Fund
Select your edition
All financial news and data tailored to specific country editions
