Company Valuation: Cerence Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,653 620.3 821.6 131.7 539.8 449.6 - -
Change - -83.02% 32.45% -83.97% 309.9% -16.7% - -
Enterprise Value (EV) 1 3,796 795.8 987.2 286.6 652 499.8 464.9 420
Change - -79.03% 24.05% -70.97% 127.5% -23.34% -7% -9.66%
P/E Ratio 82.1x -1.99x -14.6x -0.22x -29x 181x 52.4x 13.6x
PBR - - - 1.1x 3.57x - - -
PEG - 0x 0.2x -0x 0.3x -2x 0x 0x
Capitalization / Revenue 9.43x 1.89x 2.79x 0.4x 2.14x 1.42x 1.54x 1.48x
EV / Revenue 9.8x 2.43x 3.35x 0.86x 2.59x 1.58x 1.59x 1.38x
EV / EBITDA 24.3x 9.22x 23.8x 3.56x 13.6x 7.43x 7.96x 5.76x
EV / EBIT 25.9x 10.3x 31.1x 3.96x 16.6x 8.94x 10.7x 7.45x
EV / FCF 60.9x -40.6x 416x 23.5x 13.9x 6.77x 6.63x 5.38x
FCF Yield 1.64% -2.46% 0.24% 4.26% 7.18% 14.8% 15.1% 18.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.17 -7.93 -1.4 -14.12 -0.43 0.055 0.19 0.73
Distribution rate - - - - - - - -
Net sales 1 387.2 327.9 294.5 331.5 251.8 315.6 292.1 303.4
EBITDA 1 155.9 86.36 41.52 80.62 48.06 67.28 58.39 72.92
EBIT 1 146.4 76.92 31.75 72.29 39.18 55.93 43.62 56.4
Net income 1 45.89 -310.8 -56.25 -588.1 -18.71 2.69 28.54 27.55
Net Debt 1 142.9 175.5 165.6 154.9 112.2 50.23 15.25 -29.66
Reference price 2 96.110 15.750 20.370 3.150 12.460 9.950 9.950 9.950
Nbr of stocks (in thousands) 38,006 39,383 40,333 41,804 43,320 45,188 - -
Announcement Date 22/11/21 29/11/22 27/11/23 21/11/24 19/11/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
180.91x1.58x7.43x-.--% 450M
22.88x8.8x14.58x0.93% 2,952B
96.11x38.96x65.14x-.--% 312B
113.98x33.86x114.56x0.16% 114B
85.72x17.21x37.54x-.--% 106B
170.71x9.86x25.16x-.--% 88.18B
408.41x17.58x70.81x-.--% 81.03B
27.13x1.38x10.69x-.--% 50.49B
122.04x4.48x22.78x-.--% 39.08B
97.87x5.08x24.66x-.--% 31.43B
Average 132.58x 13.88x 39.34x 0.11% 377.49B
Weighted average by Cap. 46.91x 12.32x 24.00x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CRNC Stock
  4. Valuation Cerence Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!