Market Closed -
Nasdaq Stockholm
16:29:52 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
9.01
SEK
|
+2.85%
|
|
-2.91%
|
-27.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
221.3
|
195.5
|
380.5
|
123.2
|
84.11
|
58.23
|
-
|
Enterprise Value (EV)
1 |
364.6
|
253.8
|
439.7
|
175.1
|
102.5
|
52.25
|
4.381
|
P/E ratio
|
-21
x
|
23.1
x
|
-51.5
x
|
17.1
x
|
-2.18
x
|
2.33
x
|
1.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.15
x
|
1.84
x
|
2.8
x
|
0.89
x
|
0.95
x
|
0.44
x
|
0.41
x
|
EV / Revenue
|
3.55
x
|
2.39
x
|
3.23
x
|
1.27
x
|
1.16
x
|
0.39
x
|
0.03
x
|
EV / EBITDA
|
8.38
x
|
4.88
x
|
6.39
x
|
2.97
x
|
3.7
x
|
0.93
x
|
0.07
x
|
EV / FCF
|
9,725,196
x
|
5,212,242
x
|
6,711,027
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.48
x
|
1.53
x
|
2.49
x
|
0.83
x
|
0.48
x
|
0.31
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
58,613
|
70,392
|
73,858
|
72,028
|
75,649
|
75,649
|
-
|
Reference price
2 |
3.775
|
2.778
|
5.152
|
1.710
|
1.112
|
0.7698
|
0.7698
|
Announcement Date
|
20/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
13/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
102.8
|
106
|
136.1
|
137.9
|
88.24
|
133.6
|
142.9
|
EBITDA
1 |
43.5
|
51.99
|
68.8
|
59.05
|
27.69
|
56.36
|
62.93
|
EBIT
1 |
29.39
|
40.43
|
58.15
|
37.1
|
16.47
|
43.5
|
49.88
|
Operating Margin
|
28.59%
|
38.14%
|
42.73%
|
26.9%
|
18.67%
|
32.57%
|
34.92%
|
Earnings before Tax (EBT)
1 |
-10.36
|
14.77
|
-5.773
|
26.22
|
-28
|
38.93
|
47.34
|
Net income
1 |
-10.54
|
12.52
|
-7.169
|
7.528
|
-38.24
|
35.03
|
42.61
|
Net margin
|
-10.25%
|
11.81%
|
-5.27%
|
5.46%
|
-43.33%
|
26.23%
|
29.83%
|
EPS
2 |
-0.1800
|
0.1200
|
-0.1000
|
0.1000
|
-0.5100
|
0.3300
|
0.4000
|
Free Cash Flow
|
37.49
|
48.69
|
65.51
|
-
|
-
|
-
|
-
|
FCF margin
|
36.47%
|
45.94%
|
48.14%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
86.19%
|
93.65%
|
95.22%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
388.99%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
13/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q3
|
---|
Net sales
|
-
|
31.9
|
-
|
EBITDA
|
-
|
12.8
|
-
|
EBIT
|
-
|
8.84
|
-
|
Operating Margin
|
-
|
27.71%
|
-
|
Earnings before Tax (EBT)
|
-
|
6.585
|
-
|
Net income
1 |
-37.1
|
5.773
|
-5.677
|
Net margin
|
-
|
18.1%
|
-
|
EPS
2 |
-0.5100
|
-
|
-0.0800
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
18/11/21
|
23/02/22
|
17/11/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
143
|
58.3
|
59.1
|
51.9
|
18.4
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
5.98
|
53.9
|
Leverage (Debt/EBITDA)
|
3.295
x
|
1.12
x
|
0.8594
x
|
0.8795
x
|
0.6628
x
|
-
|
-
|
Free Cash Flow
|
37.5
|
48.7
|
65.5
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17%
|
6%
|
-3%
|
3%
|
-
|
14.4%
|
15.1%
|
ROA (Net income/ Total Assets)
|
6.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-152.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.550
|
1.820
|
2.070
|
2.070
|
2.320
|
2.460
|
2.870
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.5
|
0.29
|
0.29
|
0.41
|
0.13
|
0.67
|
0.71
|
Capex / Sales
|
0.49%
|
0.27%
|
0.21%
|
0.3%
|
0.14%
|
0.5%
|
0.5%
|
Announcement Date
|
20/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
13/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -27.22% | 62.17M | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B |
Other Internet Services
|