|
Delayed
Singapore S.E.
02:39:39 29/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.6200 SGD | 0.00% |
|
-1.59% | -20.00% |
Company Valuation: CapitaLand China Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,975 | 1,875 | 1,571 | 1,239 | 1,349 | 1,089 | - | - |
| Change | - | -5.07% | -16.22% | -21.14% | 8.92% | -19.25% | - | - |
| Enterprise Value (EV) 1 | 3,675 | 3,590 | 3,278 | 2,861 | 2,809 | 2,585 | 2,553 | 2,558 |
| Change | - | -2.34% | -8.67% | -12.73% | -1.81% | -7.99% | -1.24% | 0.21% |
| P/E | 17.3x | 15.3x | 38.8x | -67.9x | -136x | 13.5x | 14.5x | 14.1x |
| PBR | 0.76x | 0.81x | 0.77x | 0.64x | 0.75x | 0.6x | 0.62x | 0.62x |
| PEG | - | 2.39x | -0.6x | 0x | 2.9x | -0x | -2.15x | 5.59x |
| Capitalization / Revenue | 5.22x | 4.89x | 4.31x | 3.63x | 4.44x | 3.58x | 3.55x | 3.49x |
| EV / Revenue | 9.72x | 9.37x | 8.99x | 8.38x | 9.25x | 8.48x | 8.32x | 8.19x |
| EV / EBITDA | 16x | 15.5x | 14.6x | 13.8x | 15.5x | 14.5x | 14x | 13.7x |
| EV / EBIT | 16.1x | 15.5x | 14.6x | 13.9x | 15.5x | 15x | 14.5x | 14.2x |
| EV / FCF | 19.7x | 25.1x | 19.4x | 18x | 20.7x | 23.4x | 23.5x | 25.3x |
| FCF Yield | 5.07% | 3.99% | 5.15% | 5.54% | 4.83% | 4.28% | 4.25% | 3.95% |
| Dividend per Share 2 | 0.0873 | 0.075 | 0.0674 | 0.0565 | 0.0482 | 0.0481 | 0.0495 | 0.0506 |
| Rate of return | 7.34% | 6.7% | 7.25% | 7.85% | 6.22% | 7.76% | 7.99% | 8.16% |
| EPS 2 | 0.0686 | 0.073 | 0.024 | -0.0106 | -0.0057 | 0.0459 | 0.0428 | 0.0439 |
| Distribution rate | 127% | 103% | 281% | -533% | -846% | 105% | 116% | 115% |
| Net sales 1 | 378 | 383.2 | 364.7 | 341.5 | 303.7 | 304.6 | 307 | 312.4 |
| EBITDA 1 | 230.3 | 232.3 | 225.1 | 206.9 | 181.4 | 177.9 | 182.8 | 187.2 |
| EBIT 1 | 228.9 | 231.1 | 224 | 206.2 | 180.8 | 172.4 | 176 | 180.4 |
| Net income 1 | 103.3 | 119.6 | 37.45 | -18.07 | -9.938 | 86.08 | 83.21 | 85.78 |
| Net Debt 1 | 1,701 | 1,715 | 1,708 | 1,622 | 1,460 | 1,495 | 1,463 | 1,469 |
| Reference price 2 | 1.1900 | 1.1200 | 0.9300 | 0.7200 | 0.7750 | 0.6200 | 0.6200 | 0.6200 |
| Nbr of stocks (in thousands) | 1,659,528 | 1,673,893 | 1,688,862 | 1,720,367 | 1,740,903 | 1,757,150 | - | - |
| Announcement Date | 30/01/22 | 02/02/23 | 29/01/24 | 05/02/25 | 04/02/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.39x | 8.46x | 14.48x | 7.82% | 846M | |
| 32.23x | 14.06x | 17.86x | 4.4% | 66.27B | |
| 26.71x | 10.6x | 14.37x | 4.8% | 15.05B | |
| 29.5x | 11.2x | 16.41x | 4.14% | 13.38B | |
| 14.83x | 10.85x | 15.75x | 6.77% | 12.24B | |
| 24.14x | 9.69x | 14.36x | 4.42% | 8.61B | |
| 35.54x | 14.69x | 17.75x | 4.73% | 8.38B | |
| 20.04x | 13.22x | 14.51x | 5.91% | 7.93B | |
| 14.26x | 14.41x | 15.65x | 5.95% | 7.4B | |
| -123.74x | 11.65x | 16.57x | 3.02% | 6.43B | |
| Average | 8.69x | 11.88x | 15.77x | 5.2% | 14.65B | |
| Weighted average by Cap. | 21.15x | 12.79x | 16.61x | 4.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU8U Stock
- Valuation CapitaLand China Trust
Select your edition
All financial news and data tailored to specific country editions
