Market Closed -
Nyse
21:00:02 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
45.63
USD
|
-7.67%
|
|
-6.27%
|
+5.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,568
|
6,749
|
10,976
|
13,273
|
24,796
|
27,299
|
-
|
-
|
Enterprise Value (EV)
1 |
4,502
|
6,801
|
10,640
|
11,989
|
26,013
|
27,903
|
26,869
|
25,172
|
P/E ratio
|
60.7
x
|
-131
x
|
-106
x
|
140
x
|
68.8
x
|
36.1
x
|
31.4
x
|
27.6
x
|
Yield
|
0.69%
|
0.47%
|
0.29%
|
0.39%
|
0.21%
|
0.19%
|
0.19%
|
0.19%
|
Capitalization / Revenue
|
2.45
x
|
3.75
x
|
7.44
x
|
7.11
x
|
9.58
x
|
9.08
x
|
8.68
x
|
8.41
x
|
EV / Revenue
|
2.42
x
|
3.78
x
|
7.21
x
|
6.42
x
|
10.1
x
|
9.28
x
|
8.55
x
|
7.76
x
|
EV / EBITDA
|
12.1
x
|
44.2
x
|
196
x
|
62.3
x
|
51.7
x
|
20.7
x
|
12.4
x
|
12.1
x
|
EV / FCF
|
9.96
x
|
-331
x
|
29.6
x
|
74.4
x
|
48.7
x
|
64.3
x
|
39.6
x
|
37.2
x
|
FCF Yield
|
10%
|
-0.3%
|
3.38%
|
1.34%
|
2.05%
|
1.55%
|
2.53%
|
2.69%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
395,798
|
395,846
|
397,962
|
432,500
|
434,028
|
434,630
|
-
|
-
|
Reference price
2 |
11.54
|
17.05
|
27.58
|
30.69
|
57.13
|
62.81
|
62.81
|
62.81
|
Announcement Date
|
07/02/20
|
10/02/21
|
09/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,863
|
1,800
|
1,475
|
1,868
|
2,588
|
3,005
|
3,144
|
3,246
|
EBITDA
1 |
371.2
|
153.9
|
54.2
|
192.4
|
503.2
|
1,346
|
2,159
|
2,078
|
EBIT
1 |
92.41
|
-78.73
|
-136.2
|
15.05
|
282.9
|
1,164
|
1,796
|
1,738
|
Operating Margin
|
4.96%
|
-4.37%
|
-9.23%
|
0.81%
|
10.93%
|
38.74%
|
57.11%
|
53.53%
|
Earnings before Tax (EBT)
1 |
135
|
-39.53
|
-103.9
|
84.8
|
487.2
|
961.1
|
1,234
|
1,286
|
Net income
1 |
74
|
-53
|
-103
|
89
|
360.8
|
765.8
|
900.2
|
1,066
|
Net margin
|
3.97%
|
-2.94%
|
-6.98%
|
4.76%
|
13.94%
|
25.48%
|
28.63%
|
32.85%
|
EPS
2 |
0.1900
|
-0.1300
|
-0.2600
|
0.2200
|
0.8300
|
1.740
|
2.003
|
2.278
|
Free Cash Flow
1 |
451.8
|
-20.57
|
359.5
|
161.2
|
534.5
|
433.7
|
679.3
|
676.4
|
FCF margin
|
24.25%
|
-1.14%
|
24.37%
|
8.63%
|
20.66%
|
14.43%
|
21.6%
|
20.84%
|
FCF Conversion (EBITDA)
|
121.73%
|
-
|
663.25%
|
83.75%
|
106.22%
|
32.22%
|
31.46%
|
32.56%
|
FCF Conversion (Net income)
|
610.56%
|
-
|
-
|
181.08%
|
148.13%
|
56.63%
|
75.46%
|
63.44%
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.0800
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
07/02/20
|
10/02/21
|
09/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
361.2
|
465
|
398
|
557.6
|
388.7
|
524
|
687
|
482
|
575.1
|
844
|
634
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-16.08
|
48.34
|
28.54
|
124.6
|
30.3
|
-30.56
|
179.1
|
85.79
|
191.5
|
63.46
|
169.9
|
276
|
277
|
260
|
331
|
EBIT
1 |
-
|
-2.167
|
-
|
-
|
-17.28
|
-58.56
|
94.7
|
35.28
|
135.5
|
17.34
|
126.7
|
366.4
|
292
|
289.8
|
-
|
Operating Margin
|
-
|
-0.47%
|
-
|
-
|
-4.45%
|
-11.18%
|
13.79%
|
7.32%
|
23.57%
|
2.06%
|
19.99%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106.6
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-72.12
|
11
|
40.35
|
-
|
-19.53
|
-15
|
119
|
14
|
148.1
|
80
|
-7
|
185.1
|
322.9
|
-
|
-
|
Net margin
|
-19.97%
|
2.37%
|
10.14%
|
-
|
-5.02%
|
-2.86%
|
17.32%
|
2.9%
|
25.75%
|
9.48%
|
-1.1%
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1800
|
0.0300
|
0.1000
|
0.2100
|
-0.0500
|
-0.0400
|
0.2700
|
0.0300
|
0.3400
|
0.1800
|
-0.0200
|
0.3000
|
0.4700
|
0.1900
|
0.2800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/10/21
|
09/02/22
|
05/05/22
|
27/07/22
|
27/10/22
|
09/02/23
|
28/04/23
|
02/08/23
|
31/10/23
|
08/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
52.2
|
-
|
-
|
1,217
|
604
|
-
|
-
|
Net Cash position
1 |
65.7
|
-
|
336
|
1,285
|
-
|
-
|
430
|
2,127
|
Leverage (Debt/EBITDA)
|
-
|
0.3389
x
|
-
|
-
|
2.419
x
|
0.4487
x
|
-
|
-
|
Free Cash Flow
1 |
452
|
-20.6
|
360
|
161
|
535
|
434
|
679
|
676
|
ROE (net income / shareholders' equity)
|
1.48%
|
-1.07%
|
-2.09%
|
2.53%
|
5.68%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.96%
|
-0.71%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
7,723
|
7,504
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
1.090
|
0.6300
|
0.4300
|
1.040
|
1.580
|
2.260
|
2.680
|
3.890
|
Capex
1 |
75.2
|
77.5
|
98.8
|
143
|
154
|
227
|
226
|
300
|
Capex / Sales
|
4.04%
|
4.3%
|
6.7%
|
7.68%
|
5.94%
|
7.55%
|
7.18%
|
9.24%
|
Announcement Date
|
07/02/20
|
10/02/21
|
09/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Last Close Price
62.81
CAD Average target price
75.12
CAD Spread / Average Target +19.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.47% | 2.73B | | +19.19% | 1.99B | | +4.12% | 1.75B | | +28.04% | 1.31B | | -21.10% | 687M | | -9.55% | 282M | | +16.85% | 97.15M | | -43.33% | 50.26M |
Other Uranium
|