Company Valuation: CalBank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 431.7 545.1 407.2 301.2 219.6 2,679
Change - 26.29% -25.31% -26.02% -27.08% 1,119.79%
Enterprise Value (EV) 1 923.4 1,470 971.4 395 909.8 3,095
Change - 59.2% -33.92% -59.34% 130.33% 240.19%
P/E 2.02x 2.44x -0.5x -0.45x 1.15x 3.81x
PBR 0.38x 0.42x 0.77x -2.14x 1.39x 1.71x
PEG - 0.58x 0x 0x -0x -0.1x
Capitalization / Revenue 0.72x 0.82x -0.62x -0.76x 0.22x 2.48x
EV / Revenue 1.53x 2.22x -1.47x -1x 0.91x 2.87x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.11 0.14 - - - -
Rate of return 15.9% 16.1% - - - -
EPS 2 0.3419 0.3564 -1.295 -1.071 0.3049 0.168
Distribution rate 32.2% 39.3% - - - -
Net sales 1 601.8 663.3 -659.6 -396.2 995.7 1,080
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 213.8 222.9 -809.8 -671.1 267.7 304.9
Net Debt 1 491.7 924.9 564.2 93.78 690.2 416
Reference price 2 0.6900 0.8700 0.6500 0.4800 0.3500 0.6400
Nbr of stocks (in thousands) 625,588 626,585 626,398 627,538 627,538 4,186,137
Announcement Date 31/03/21 25/02/22 04/05/23 22/04/24 26/02/25 20/02/26
1GHS in Million2GHS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 266M
13.56x - - 1.86% 912B
6.23x - - 4.98% 410B
12.22x - - 2.1% 396B
12.24x - - 4.26% 343B
6.14x - - 5.03% 327B
6.78x - - 4.69% 299B
17.6x - - 2.39% 280B
14.81x - - 2.66% 266B
11.34x - - 2.3% 251B
Average 11.21x 3.36% 348.32B
Weighted average by Cap. 11.40x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CAL Stock
  4. Valuation CalBank PLC