Company Valuation: Cados Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2025 2026
Market Cap 1 4,395 3,323
Change - -24.4%
Enterprise Value (EV) 1 4,509 5,452
Change - 20.91%
P/E 7.26x 10.5x
PBR 1.12x 0.73x
PEG - -0.2x
Capitalization / Revenue 0.58x 0.56x
EV / Revenue 0.59x 0.93x
EV / EBITDA 3.75x 7.31x
EV / EBIT 4.81x 11.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 150 180
Rate of return 3.08% 5.45%
EPS 2 670.7 312.8
Distribution rate 22.4% 57.5%
Net sales 1 7,588 5,884
EBITDA 1 1,201 746.2
EBIT 1 937.3 457.7
Net income 1 658.1 315
Net Debt 1 113.8 2,129
Reference price 2 4,870.00 3,300.00
Nbr of stocks (in thousands) 903 1,007
Announcement Date 14/10/26 14/10/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.5M
65.15x - - - 70.03B
12.47x4.37x11.22x3.86% 40.22B
18.62x4.04x16.26x1.32% 29.17B
5.68x0.75x1.56x8.71% 27.38B
14.44x3.15x15.07x2.42% 27.01B
7.97x1.46x8.19x4.44% 27.69B
10.23x2.01x7.74x4.1% 20.59B
8.24x2.9x6.79x-.--% 20.05B
7.44x0.82x3x3% 18.72B
Average 16.69x 2.44x 8.73x 3.48% 28.09B
Weighted average by Cap. 24.53x 2.63x 9.27x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cados Corporation

Historical PBR trend

Valuation ratios - PBR - Cados Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cados Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cados Corporation

  1. Stock Market
  2. Stocks
  3. 211A Stock
  4. Valuation Cados Corporation