Financials C. E. Info Systems Limited

Equities

MAPMYINDIA

INE0BV301023

Software

Market Closed - NSE India S.E. 12:43:49 10/05/2024 BST 5-day change 1st Jan Change
1,803 INR -0.06% Intraday chart for C. E. Info Systems Limited -8.85% -7.31%

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 80,434 53,248 97,452 - -
Enterprise Value (EV) 1 80,434 53,248 97,452 97,452 97,452
P/E ratio 94.8 x 50.9 x 75.4 x 56.5 x 42.7 x
Yield - 0.3% 0.11% 0.13% 0.13%
Capitalization / Revenue 40.1 x 18.9 x 26.1 x 19.4 x 14.4 x
EV / Revenue 40.1 x 18.9 x 26.1 x 19.4 x 14.4 x
EV / EBITDA 93.3 x 45.3 x 62.9 x 46.5 x 34.6 x
EV / FCF 325 x 71.4 x 107 x 83.6 x 64.2 x
FCF Yield 0.31% 1.4% 0.93% 1.2% 1.56%
Price to Book - 9.82 x 14.7 x 11.7 x 9.16 x
Nbr of stocks (in thousands) 53,243 53,661 54,048 - -
Reference price 2 1,511 992.3 1,803 1,803 1,803
Announcement Date 20/05/22 23/04/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 2,004 2,815 3,738 5,024 6,789
EBITDA 1 861.9 1,176 1,549 2,098 2,820
EBIT 1 - 1,077 1,421 1,928 2,606
Operating Margin - 38.28% 38.01% 38.38% 38.39%
Earnings before Tax (EBT) 1 1,173 1,393 1,746 2,344 3,101
Net income 1 870.2 1,072 1,314 1,774 2,314
Net margin 43.42% 38.1% 35.15% 35.31% 34.08%
EPS 2 15.94 19.51 23.91 31.90 42.25
Free Cash Flow 1 247.7 745.3 907 1,165 1,518
FCF margin 12.36% 26.48% 24.26% 23.19% 22.36%
FCF Conversion (EBITDA) 28.74% 63.36% 58.54% 55.54% 53.84%
FCF Conversion (Net income) 28.46% 69.49% 69.02% 65.68% 65.6%
Dividend per Share 2 - 3.000 2.000 2.300 2.300
Announcement Date 20/05/22 23/04/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 570.4 650.1 763.1 676.6 724.7 894.1 1,026 920.5 1,032
EBITDA 1 435.6 298.9 304.6 278.7 288.5 374.6 383.6 372.4 418.7
EBIT 1 - - 285.2 259.3 247.4 342.7 348.5 333.8 -
Operating Margin - - 37.37% 38.32% 34.14% 38.33% 33.98% 36.26% -
Earnings before Tax (EBT) 1 - - - - - 418.5 - 461.6 425.3
Net income 1 - 241.9 254.1 296.4 280.2 322.2 362.4 334.3 363.3
Net margin - 37.21% 33.3% 43.81% 38.66% 36.04% 35.33% 36.32% 35.21%
EPS 2 - - 4.640 5.410 5.090 5.860 6.700 6.385 5.740
Dividend per Share - - - - - - - - -
Announcement Date 20/05/22 05/08/22 27/10/22 31/01/23 23/04/23 04/08/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 248 745 907 1,165 1,518
ROE (net income / shareholders' equity) 21.7% 21.7% 20.9% 22.9% 25.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 101.0 123.0 154.0 197.0
Cash Flow per Share - - - - -
Capex 1 39.9 154 271 355 455
Capex / Sales 1.99% 5.46% 7.25% 7.07% 6.7%
Announcement Date 20/05/22 23/04/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
1,803 INR
Average target price
2,090 INR
Spread / Average Target
+15.91%
Consensus
  1. Stock Market
  2. Equities
  3. MAPMYINDIA Stock
  4. Financials C. E. Info Systems Limited