Market Closed -
Nyse
21:00:02 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
23.28
USD
|
+2.11%
|
|
+6.89%
|
-1.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
747.1
|
596.1
|
1,031
|
860.9
|
1,030
|
1,027
|
-
|
Enterprise Value (EV)
1 |
747.1
|
596.1
|
1,031
|
860.9
|
1,030
|
1,027
|
1,027
|
P/E ratio
|
13.2
x
|
16.1
x
|
11.4
x
|
9.82
x
|
8.82
x
|
8.91
x
|
9.1
x
|
Yield
|
0.15%
|
0.78%
|
1.1%
|
1.57%
|
1.53%
|
1.68%
|
1.91%
|
Capitalization / Revenue
|
2.75
x
|
2.15
x
|
3.32
x
|
2.67
x
|
2.66
x
|
2.55
x
|
2.5
x
|
EV / Revenue
|
2.75
x
|
2.15
x
|
3.32
x
|
2.67
x
|
2.66
x
|
2.55
x
|
2.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.01
x
|
0.75
x
|
1.25
x
|
1.12
x
|
1.04
x
|
0.94
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
38,175
|
38,584
|
37,711
|
37,478
|
43,717
|
44,124
|
-
|
Reference price
2 |
19.57
|
15.45
|
27.35
|
22.97
|
23.56
|
23.28
|
23.28
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
271.8
|
277
|
310.6
|
322.6
|
386.9
|
403.4
|
411.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105
|
107.6
|
125.7
|
138.6
|
177.3
|
186.4
|
185.4
|
Operating Margin
|
38.62%
|
38.85%
|
40.45%
|
42.95%
|
45.83%
|
46.22%
|
45.06%
|
Earnings before Tax (EBT)
1 |
77.3
|
51.67
|
124.2
|
114.7
|
145.7
|
154.1
|
150.1
|
Net income
1 |
56.22
|
36.68
|
92
|
87.76
|
107.9
|
114.7
|
111.5
|
Net margin
|
20.69%
|
13.24%
|
29.62%
|
27.2%
|
27.88%
|
28.44%
|
27.09%
|
EPS
2 |
1.480
|
0.9600
|
2.400
|
2.340
|
2.670
|
2.612
|
2.558
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.1200
|
0.3000
|
0.3600
|
0.3600
|
0.3920
|
0.4440
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
78.34
|
80.74
|
78.16
|
75.79
|
80.87
|
88.06
|
90.86
|
90.46
|
104.8
|
100.8
|
101
|
99.51
|
101.2
|
101.5
|
100.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
34.16
|
21.77
|
33.61
|
32.02
|
34.69
|
37.56
|
42.06
|
41.13
|
46.94
|
47.2
|
47.2
|
45.52
|
46.59
|
46.17
|
44.2
|
Operating Margin
|
43.6%
|
26.97%
|
43%
|
42.24%
|
42.9%
|
42.65%
|
46.29%
|
45.47%
|
44.78%
|
46.83%
|
46.73%
|
45.74%
|
46.05%
|
45.5%
|
44.16%
|
Earnings before Tax (EBT)
1 |
33.81
|
23.07
|
28.61
|
26.11
|
30.51
|
31.73
|
32.24
|
35.34
|
38.13
|
39.97
|
40.56
|
37.67
|
38.3
|
37.33
|
36.24
|
Net income
1 |
25.11
|
16.99
|
22.12
|
20.28
|
22.66
|
24.37
|
23.94
|
26.11
|
28.22
|
29.6
|
30.44
|
27.79
|
28.41
|
28.04
|
27
|
Net margin
|
32.05%
|
21.05%
|
28.29%
|
26.76%
|
28.02%
|
27.67%
|
26.35%
|
28.86%
|
26.92%
|
29.37%
|
30.13%
|
27.93%
|
28.08%
|
27.63%
|
26.98%
|
EPS
2 |
0.6600
|
0.4500
|
0.5800
|
0.5400
|
0.6100
|
0.6500
|
0.6400
|
0.7000
|
0.6500
|
0.6800
|
0.7000
|
0.6320
|
0.6440
|
0.6360
|
0.6175
|
Dividend per Share
2 |
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0960
|
0.0960
|
0.1020
|
0.1020
|
0.1075
|
Announcement Date
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.77%
|
5.21%
|
11.3%
|
11.3%
|
13.5%
|
11.1%
|
9.79%
|
ROA (Net income/ Total Assets)
|
1.08%
|
0.67%
|
1.4%
|
1.25%
|
1.45%
|
1.23%
|
1.17%
|
Assets
1 |
5,205
|
5,475
|
6,572
|
7,021
|
7,440
|
9,327
|
9,562
|
Book Value Per Share
2 |
19.30
|
20.60
|
21.90
|
20.40
|
22.60
|
24.70
|
27.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
23.28
USD Average target price
26
USD Spread / Average Target +11.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.19% | 1.03B | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.00% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|