Stock A011390 BUSAN INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Busan Industrial Co., Ltd.

Equities

A011390

KR7011390002

Construction Materials

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
52,900 KRW -1.49% Intraday chart for Busan Industrial Co., Ltd. -0.56% -16.56%
03-21 Busan Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Busan Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 172,128 153,648 121,440 109,296 76,560 66,950
Enterprise Value (EV) 1 179,671 152,715 113,170 113,270 88,990 98,825
P/E ratio 56.8 x 39.5 x 49.3 x -59 x 29.6 x 19 x
Yield 0.15% 0.17% 0.22% 0.24% 0.34% 0.39%
Capitalization / Revenue 1.44 x 1.09 x 1.05 x 0.85 x 0.5 x 0.48 x
EV / Revenue 1.5 x 1.08 x 0.98 x 0.88 x 0.58 x 0.7 x
EV / EBITDA 15.9 x 10.7 x 12.2 x 13.4 x 6.05 x 6.49 x
EV / FCF 48.1 x 16.5 x 14.3 x -20.5 x -10.4 x -9.69 x
FCF Yield 2.08% 6.05% 7% -4.87% -9.65% -10.3%
Price to Book 3.29 x 2.76 x 2.09 x 1.97 x 1.32 x 0.51 x
Nbr of stocks (in thousands) 1,056 1,056 1,056 1,056 1,056 1,056
Reference price 2 163,000 145,500 115,000 103,500 72,500 63,400
Announcement Date 19/03/19 19/03/20 18/03/21 17/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 119,400 140,963 115,638 128,015 152,610 140,483
EBITDA 1 11,335 14,326 9,290 8,425 14,699 15,220
EBIT 1 4,545 8,647 4,547 694.8 5,259 7,700
Operating Margin 3.81% 6.13% 3.93% 0.54% 3.45% 5.48%
Earnings before Tax (EBT) 1 4,711 8,887 4,869 -3,223 5,723 7,046
Net income 1 3,028 3,890 2,464 -1,852 2,588 3,520
Net margin 2.54% 2.76% 2.13% -1.45% 1.7% 2.51%
EPS 2 2,868 3,684 2,333 -1,754 2,451 3,333
Free Cash Flow 1 3,732 9,240 7,918 -5,518 -8,589 -10,198
FCF margin 3.13% 6.55% 6.85% -4.31% -5.63% -7.26%
FCF Conversion (EBITDA) 32.92% 64.49% 85.23% - - -
FCF Conversion (Net income) 123.24% 237.51% 321.38% - - -
Dividend per Share 2 250.0 250.0 250.0 250.0 250.0 250.0
Announcement Date 19/03/19 19/03/20 18/03/21 17/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,543 - - 3,974 12,430 31,875
Net Cash position 1 - 933 8,270 - - -
Leverage (Debt/EBITDA) 0.6655 x - - 0.4717 x 0.8456 x 2.094 x
Free Cash Flow 1 3,732 9,240 7,918 -5,518 -8,589 -10,198
ROE (net income / shareholders' equity) 5.2% 9.31% 5.19% -4.09% 5.69% 4.26%
ROA (Net income/ Total Assets) 2.19% 4.01% 2.15% 0.33% 2.45% 2.33%
Assets 1 138,039 97,024 114,855 -560,507 105,708 150,995
Book Value Per Share 2 49,551 52,812 54,994 52,585 55,020 123,239
Cash Flow per Share 2 9,562 11,504 16,212 8,643 4,960 5,489
Capex 1 5,531 5,040 5,577 8,905 9,403 26,704
Capex / Sales 4.63% 3.58% 4.82% 6.96% 6.16% 19.01%
Announcement Date 19/03/19 19/03/20 18/03/21 17/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
BUSAN INDUSTRIAL CO., LTD. Stock Busan Industrial Co., Ltd.
-16.56% 41.24M
HOLCIM LTD Stock Holcim Ltd
+18.45% 48.57B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
+4.32% 15.76B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-5.15% 15.37B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-10.14% 11.14B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+28.73% 9B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 7.97B
TIANSHAN MATERIAL CO., LTD. Stock Tianshan Material Co., Ltd.
-3.59% 7.71B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-7.03% 7.56B
BUZZI S.P.A. Stock Buzzi S.p.A.
+24.84% 6.86B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. A011390 Stock
  4. Financials Busan Industrial Co., Ltd.