Financials Burgundy Diamond Mines Limited

Equities

CMT

AU0000118994

Non-Gold Precious Metals & Minerals

End-of-day quote Australian S.E. 23:00:00 02/05/2024 BST 5-day change 1st Jan Change
0.175 AUD +2.94% Intraday chart for Burgundy Diamond Mines Limited -2.78% -10.26%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 277.1 248.7 - -
Enterprise Value (EV) 1 277.1 248.4 121.6 49.92
P/E ratio -2.44 x 1.59 x 1.32 x 2.82 x
Yield - - - -
Capitalization / Revenue - 0.3 x 0.31 x 0.46 x
EV / Revenue - 0.3 x 0.15 x 0.09 x
EV / EBITDA - 0.73 x 0.32 x 0.26 x
EV / FCF - -40.7 x 0.95 x 0.7 x
FCF Yield - -2.45% 105% 144%
Price to Book - - - -
Nbr of stocks (in thousands) 1,421,205 1,421,205 - -
Reference price 2 0.1950 0.1750 0.1750 0.1750
Announcement Date 31/08/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 838.5 798.8 545.8
EBITDA 1 - 340 378.1 190.6
EBIT 1 - 208.9 269.8 117.4
Operating Margin - 24.91% 33.78% 21.51%
Earnings before Tax (EBT) 1 - 207.3 269.8 120.4
Net income 1 -27.99 175.3 221.1 103.7
Net margin - 20.91% 27.67% 18.99%
EPS 2 -0.0800 0.1100 0.1330 0.0620
Free Cash Flow 1 - -6.098 128.1 71.65
FCF margin - -0.73% 16.03% 13.13%
FCF Conversion (EBITDA) - - 33.87% 37.6%
FCF Conversion (Net income) - - 57.93% 69.12%
Dividend per Share - - - -
Announcement Date 31/08/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 0.31 127 199
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -6.1 128 71.7
ROE (net income / shareholders' equity) - 51% 39% 14%
ROA (Net income/ Total Assets) - 16% 19% 8%
Assets 1 - 1,096 1,163 1,296
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 221 93 39.6
Capex / Sales - 26.36% 11.64% 7.26%
Announcement Date 31/08/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.175 AUD
Average target price
0.35 AUD
Spread / Average Target
+100.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CMT Stock
  4. Financials Burgundy Diamond Mines Limited